FrontView REIT, Inc. Liquidation Value Calculator
FrontView REIT, Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 140 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$13.52M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$13.52M | USD | ||
| liabilities_total | ||||
| Liabilities total | $361.22M | USD | ||
| long_term_debt | ||||
| Long Term Debt total LongTermDebt |
$314.25M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
22.1M | shares | ||
Unmapped Tags (133)
| Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | $32.49M | USD | ||
| Accounts Receivable Net AccountsReceivableNet | $2.94M | USD | ||
| Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock | $420.02M | USD | ||
| Amortization Of Above And Below Market Leases AmortizationOfAboveAndBelowMarketLeases | $3.34M | USD | ||
| Assets Assets | $854.44M | USD | ||
| Assets Of Disposal Group Including Discontinued Operation AssetsOfDisposalGroupIncludingDiscontinuedOperation | $12.49M | USD | ||
| Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | $129.31M | USD | ||
| Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | $125.42M | USD | ||
| Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets | $122,000 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $450.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $22.11M | shares | ||
| Common Stock Value CommonStockValue | $221,000 | USD | ||
| Deferred Finance Costs Net DeferredFinanceCostsNet | $1.56M | USD | ||
| Deferred Offering Costs DeferredOfferingCosts | $2.18M | USD | ||
| Deferred Rent Receivables Net DeferredRentReceivablesNet | $9.59M | USD | ||
| Derivative Instruments In Hedges Assets At Fair Value DerivativeInstrumentsInHedgesAssetsAtFairValue | $332,000 | USD | ||
| Dividends Cash DividendsCash | $24.53M | USD | ||
| Dividends Payable Amount Per Share DividendsPayableAmountPerShare | $1 | USD/shares | ||
| Dividends Preferred Stock DividendsPreferredStock | $32,000 | USD | ||
| Financing Receivable Before Allowance For Credit Loss And Fee FinancingReceivableBeforeAllowanceForCreditLossAndFee | $10.32M | USD | ||
| Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization | $93.17M | USD | ||
| Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross | $192.65M | USD | ||
| Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet | $99.49M | USD | ||
| Interest And Fee Income Loans And Leases InterestAndFeeIncomeLoansAndLeases | $350,000 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $854.44M | USD | ||
| Minority Interest MinorityInterest | $102.03M | USD | ||
| Operating Lease Lease Income OperatingLeaseLeaseIncome | $66.53M | USD | ||
| Other Assets OtherAssets | $19.95M | USD | ||
| Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation | $48.20M | USD | ||
| Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost | $746.87M | USD | ||
| Real Estate Investment Property Net RealEstateInvestmentPropertyNet | $698.67M | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-28.15M | USD | ||
| SEC Schedule III Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Buildings And Improvements SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements | $3.08M | USD | ||
| Stockholders Equity StockholdersEquity | $391.19M | USD | ||
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | $493.22M | USD | ||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | $1.96M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $8.42M | USD | ||
| Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | $1.20M | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $33.11M | USD | ||
| Dividends Share Based Compensation DividendsShareBasedCompensation | $100,000 | USD | ||
| Gain Loss On Sale Of Properties GainLossOnSaleOfProperties | $11.93M | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $10.14M | USD | ||
| Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets | $1.53M | USD | ||
| Lessor Operating Lease Payments To Be Received LessorOperatingLeasePaymentsToBeReceived | $513.86M | USD | ||
| Lessor Operating Lease Payments To Be Received Five Years LessorOperatingLeasePaymentsToBeReceivedFiveYears | $44.40M | USD | ||
| Lessor Operating Lease Payments To Be Received Four Years LessorOperatingLeasePaymentsToBeReceivedFourYears | $49.26M | USD | ||
| Lessor Operating Lease Payments To Be Received Next Twelve Months LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | $61.91M | USD | ||
| Lessor Operating Lease Payments To Be Received Thereafter LessorOperatingLeasePaymentsToBeReceivedThereafter | $247.20M | USD | ||
| Lessor Operating Lease Payments To Be Received Three Years LessorOperatingLeasePaymentsToBeReceivedThreeYears | $52.88M | USD | ||
| Lessor Operating Lease Payments To Be Received Two Years LessorOperatingLeasePaymentsToBeReceivedTwoYears | $58.20M | USD | ||
| Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | $315.50M | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $22.59M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-56.30M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $42.13M | USD | ||
| Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock | $16.57M | USD | ||
| Payments Of Dividends Minority Interest PaymentsOfDividendsMinorityInterest | $7.81M | USD | ||
| Proceeds From Collection Of Loans Receivable ProceedsFromCollectionOfLoansReceivable | $900,000 | USD | ||
| Proceeds From Issuance Of Long Term Debt And Capital Securities Net ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet | $57.00M | USD | ||
| Repayments Of Long Term Debt And Capital Securities RepaymentsOfLongTermDebtAndCapitalSecurities | $10.00M | USD | ||
| Share Based Compensation ShareBasedCompensation | $1.96M | USD | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $-901,000 | USD | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-4.73M | USD | ||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | $-2.26M | USD | ||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | $-6.99M | USD | ||
| Debt Weighted Average Interest Rate DebtWeightedAverageInterestRate | $0 | pure | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-0 | USD/shares | ||
| Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | $27.81M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | $16.15M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | $7.08M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | $9.38M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | $11.04M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | $13.55M | USD | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $12.94M | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $350,000 | USD | ||
| Interest Expense InterestExpense | $18.02M | USD | ||
| Net Income Loss NetIncomeLoss | $-3.83M | USD | ||
| Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest | $1.73M | USD | ||
| Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic | $-4.41M | USD | ||
| Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted | $-6.15M | USD | ||
| Operating Expenses OperatingExpenses | $55.78M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-5.56M | USD | ||
| Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease | $14.88M | USD | ||
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | $-1.43M | USD | ||
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | $-1.43M | USD | ||
| Other Nonoperating Expense OtherNonoperatingExpense | $16.89M | USD | ||
| Prepaid Expense And Other Assets PrepaidExpenseAndOtherAssets | $3.34M | USD | ||
| Revenues Revenues | $67.11M | USD | ||
| SEC Schedule III Real Estate Accumulated Depreciation Depreciation Expense SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | $14.88M | USD | ||
| Weighted Average Number Of Shares Restricted Stock WeightedAverageNumberOfSharesRestrictedStock | $651,000 | shares | ||
| Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts | $1.60M | USD | ||
| Buildings And Improvements Gross BuildingsAndImprovementsGross | $417.39M | USD | ||
| Depreciation Depletion And Amortization DepreciationDepletionAndAmortization | $33.11M | USD | ||
| Dividends Dividends | $24.39M | USD | ||
| Impairment Of Real Estate ImpairmentOfRealEstate | $10.46M | USD | ||
| Interest Paid Net InterestPaidNet | $14.91M | USD | ||
| Land Land | $329.48M | USD | ||
| Mortgage Loans On Real Estate MortgageLoansOnRealEstate | $10.32M | USD | ||
| Mortgage Loans On Real Estate Commercial And Consumer Net MortgageLoansOnRealEstateCommercialAndConsumerNet | $10.32M | USD | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | Segment | ||
| Other Income OtherIncome | $239,000 | USD | ||
| Profit Loss ProfitLoss | $-5.56M | USD | ||
| Real Estate Accumulated Depreciation RealEstateAccumulatedDepreciation | $48.20M | USD | ||
| Real Estate Accumulated Depreciation Real Estate Sold RealEstateAccumulatedDepreciationRealEstateSold | $6.11M | USD | ||
| Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | $417.39M | USD | ||
| Real Estate And Accumulated Depreciation Carrying Amount Of Land RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | $329.48M | USD | ||
| Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | $415.16M | USD | ||
| Real Estate And Accumulated Depreciation Initial Cost Of Land RealEstateAndAccumulatedDepreciationInitialCostOfLand | $330.54M | USD | ||
| Real Estate Cost Of Real Estate Sold RealEstateCostOfRealEstateSold | $63.45M | USD | ||
| Real Estate Gross At Carrying Value RealEstateGrossAtCarryingValue | $746.87M | USD | ||
| Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | $583,000 | USD | ||
| BelowMarketLeaseAccumulatedAmortization BelowMarketLeaseAccumulatedAmortization | $12.67M | USD | ||
| BelowMarketLeaseAmortizationIncomeAfterYearFive BelowMarketLeaseAmortizationIncomeAfterYearFive | $5.99M | USD | ||
| BelowMarketLeaseAmortizationIncomeNextTwelveMonths BelowMarketLeaseAmortizationIncomeNextTwelveMonths | $2.69M | USD | ||
| BelowMarketLeaseAmortizationIncomeYearFive BelowMarketLeaseAmortizationIncomeYearFive | $1.08M | USD | ||
| BelowMarketLeaseAmortizationIncomeYearFour BelowMarketLeaseAmortizationIncomeYearFour | $1.21M | USD | ||
| BelowMarketLeaseAmortizationIncomeYearThree BelowMarketLeaseAmortizationIncomeYearThree | $1.31M | USD | ||
| BelowMarketLeaseAmortizationIncomeYearTwo BelowMarketLeaseAmortizationIncomeYearTwo | $2.20M | USD | ||
| BelowMarketLeaseGross BelowMarketLeaseGross | $27.14M | USD | ||
| BelowMarketLeaseNet BelowMarketLeaseNet | $14.47M | USD | ||
| BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings | $71.45M | USD | ||
| BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand | $33.64M | USD | ||
| DerivativeCostOfHedgeNetOfCashReceived DerivativeCostOfHedgeNetOfCashReceived | $1.01M | USD | ||
| MortgageLoanRelatedToPropertySales1 MortgageLoanRelatedToPropertySales1 | $9.00M | USD | ||
| MortgageLoansOnRealEstateNewMortgageLoans MortgageLoansOnRealEstateNewMortgageLoans | $11.22M | USD | ||
| NumberOfRealEstateProperties NumberOfRealEstateProperties | $303 | Property | ||
| PaymentsToAcquireCommercialRealEstate PaymentsToAcquireCommercialRealEstate | $125.40M | USD | ||
| PaymentsToAcquireRealEstateHeldForInvestment PaymentsToAcquireRealEstateHeldForInvestment | $125.42M | USD | ||
| ProceedsFromSaleOfRealEstate ProceedsFromSaleOfRealEstate | $78.10M | USD | ||
| ProceedsFromSaleOfRealEstateHeldforinvestment ProceedsFromSaleOfRealEstateHeldforinvestment | $65.23M | USD | ||
| RealEstateImprovements RealEstateImprovements | $1.11M | USD | ||
| RealEstateOtherAcquisitions RealEstateOtherAcquisitions | $112.28M | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.