Guochun International Inc. Liquidation Value

GCGJ Computer Services

Cash & Equivalents

$0
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $0
Total Obligations: -$97,508
$-97,508
Per share: $-0.03
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $0
AR: N/A
Total Obligations: -$97,508
$-97,508
Per share: $-0.03
Period: 2025-12-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $0
AR: N/A
Inventory: N/A
Total Obligations: -$97,508
$-97,508
Per share: $-0.03
Period: 2025-12-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-97,508$-0.03
Liquid Liquidation Value$-97,508$-0.03
Operating Liquidation Value$-97,508$-0.03

Key Components (as of 2025-12-31)

Data as of 2025-12-31 from 10-K filed 2026-04-24. View on SEC EDGAR →

Cash & Equivalents$0
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$97,508
Long-term DebtN/A
Op. Lease LiabilityN/A
Finance LeaseN/A
Shares Outstanding3.9M

Explore all 35 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$0N/AN/AN/A$97,508N/AN/AN/A
2025-09-30$0N/AN/AN/A$92,475N/AN/AN/A
2025-06-30$0N/AN/AN/A$67,128N/AN/AN/A
2025-03-31$0N/AN/AN/A$55,506N/AN/AN/A
2024-12-31$0N/AN/AN/A$54,612N/AN/AN/A
2024-09-30$0N/AN/AN/A$51,968N/AN/AN/A
2024-06-30$0N/AN/AN/A$45,124N/AN/AN/A
2024-03-31$0N/AN/AN/A$39,521N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-04-24 View
2025-09-30 10-Q 2025-11-03 View
2025-09-30 10-Q/A 2026-04-08 View
2025-06-30 10-Q 2025-08-04 View
2025-03-31 10-Q 2025-08-04 View
2024-12-31 10-K 2025-07-22 View
2024-09-30 10-Q 2025-05-30 View
2024-06-30 10-Q 2025-05-13 View

AI Insights

AI Insight·Generated 2026-05-06

Guochun International Inc. (GCGJ) is a Nevada-incorporated shell company with no revenue, no operating business, and no identified acquisition target as of December 31, 2025. The company ceased its former messenger application development in June 2022 following a change-of-control transaction and has since been searching for a reverse merger or acquisition target. Under a liquidation lens, recovery to equity is definitively negative and not marginal. Total assets at period-end are $5,500, consisting entirely of a prepayment (likely an audit or professional fee deposit), against total liabilities of $97,508, yielding a book stockholders' deficit of $(92,008). Applying a liquidation haircut to the sole asset—a prepayment recoverable at best at 50-60 cents on the dollar given its nature as a service prepayment rather than a cash deposit—produces liquidation-value assets of roughly $2,750 to $3,300. Liabilities remain at face value: $15,844 accrued liabilities (professional fees), $35,636 due to a non-related party (interest-free, due on demand, advanced during 2025 to fund operations), and $46,028 due to sole officer/director Zhou Xuan (interest-free, due on demand). All liabilities are current and structurally senior to equity. Net liquidation recovery to equity is approximately negative $94,000 to $95,000. This is consistent with the MFFAIS-reported CLV, LLV, and OLV of $(97,508), which reflects book deficit rather than a haircut model but arrives at the same directional conclusion. Compared to the prior 10-Q (period ending September 30, 2025), total liabilities increased from $92,475 to $97,508, driven by the addition of $35,636 in non-related-party advances (new line item not present at year-end 2024) and growth in accrued liabilities from $9,084 to $15,844, partially offset by near-flat director advances. The sole asset line went from zero at December 31, 2024 to $5,500 (prepayment). The company has accumulated deficit of $172,525 and no deferred tax asset recognition (100% valuation allowance on $19,367 gross DTA). Auditor issued going-concern qualification. The filing discusses $7,178 in additional non-related-party borrowings obtained April 20, 2026 (subsequent event), which further deteriorates the post-period liability stack. No PP&E, no inventory, no goodwill, no intangibles—asset composition is trivial. The entire liquidation analysis turns on whether the $97,508 in face-value liabilities can be extinguished, and the answer is no with meaningful certainty given $5,500 in gross assets before haircuts.

Community Notes

Loading notes...

Questions

Loading questions...