HCW Biologics Inc. Liquidation Value
HCWB
Other
Cash & Equivalents
$1.95M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $1.95M
Total Obligations: -$21.06M
$-19.11M
Per share: $-9.11
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $1.95M
AR: $32,175
Total Obligations: -$21.06M
$-19.08M
Per share: $-9.09
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $1.95M
AR: $32,175
Inventory: $0
Total Obligations: -$21.06M
$-19.08M
Per share: $-9.09
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-19.11M | $-9.11 |
| Liquid Liquidation Value | $-19.08M | $-9.09 |
| Operating Liquidation Value | $-19.08M | $-9.09 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $1.95M |
| Accounts Receivable | $32,175 |
| Inventory | N/A |
| Current Liabilities | $21.06M |
| Long-term Debt | $0 |
| Op. Lease Liability | N/A |
| Finance Lease | N/A |
| Shares Outstanding | 2.1M |
Explore all 142 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $1.95M | $32,175 | N/A | $13.14M | $21.06M | $0 | N/A | N/A |
| 2025-09-30 | $1.10M | $30,667 | N/A | $18.97M | $26.86M | $0 | N/A | N/A |
| 2025-06-30 | $2.44M | $21,611 | N/A | $19.35M | $26.85M | $367,151 | N/A | N/A |
| 2025-03-31 | $1.11M | $87,493 | N/A | $19.73M | $27.14M | $7.71M | N/A | N/A |
| 2024-12-31 | $4.67M | $582,201 | N/A | $22.33M | $29.63M | $7.38M | N/A | N/A |
| 2024-09-30 | $998,221 | $651,840 | N/A | $22.67M | $30.06M | $6.46M | N/A | N/A |
| 2024-06-30 | $1.16M | $654,973 | N/A | $16.88M | $23.22M | $9.90M | N/A | N/A |
| 2024-03-31 | $4.08M | $903,884 | N/A | $10.49M | $13.41M | $8.27M | N/A | N/A |
▼ Community Notes