MicroCloud Hologram Inc. Liquidation Value
HOLO
Other
Cash & Equivalents
$20.33M
As of 2023-03-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $20.33M
Total Obligations: -$12.05M
$8.28M
Per share: $4.84
Period: 2023-03-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $20.33M
AR: $9.58M
Total Obligations: -$12.05M
$17.86M
Per share: $10.45
Period: 2023-03-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $20.33M
AR: $9.58M
Inventory: $274,828
Total Obligations: -$12.05M
$18.13M
Per share: $10.62
Period: 2023-03-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $8.28M | $4.84 |
| Liquid Liquidation Value | $17.86M | $10.45 |
| Operating Liquidation Value | $18.13M | $10.62 |
Key Components (as of 2023-03-31)
| Cash & Equivalents | $20.33M |
| Accounts Receivable | $9.58M |
| Inventory | $274,828 |
| Current Liabilities | $11.50M |
| Long-term Debt | N/A |
| Op. Lease Liability | $549,921 |
| Finance Lease | N/A |
| Shares Outstanding | 1.7M |
Explore all 228 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2023-03-31 | $20.33M | $9.58M | $274,828 | N/A | $11.50M | N/A | $549,921 | N/A |
| 2022-12-31 | $21.91M | $11.65M | $254,879 | N/A | $11.76M | N/A | $604,781 | N/A |
| 2022-09-30 | $46.96M | $13.38M | $148,582 | N/A | $13.18M | N/A | $766,166 | N/A |
| 2022-06-30 | $0 | N/A | N/A | N/A | $634,778 | N/A | N/A | N/A |
| 2022-03-31 | $29,069 | N/A | N/A | N/A | $394,286 | N/A | N/A | N/A |
| 2022-01-03 | N/A | N/A | N/A | N/A | N/A | N/A | $900,000 | N/A |
| 2022-01-02 | N/A | N/A | N/A | N/A | N/A | N/A | $900,000 | N/A |
| 2021-12-31 | $7.53M | $10.71M | $302,178 | N/A | $9.91M | N/A | N/A | N/A |
▼ Community Notes