International Business Machines Corp Liquidation Value

IBM Computer & Office Equipment

Cash & Equivalents

$10.82B
As of 2026-03-31
Current Price: $251.86 (as of 2026-04-23)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $10.82B
Total Obligations: -$150.60B
$-139.78B
Per share: $-148.94
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $10.82B
AR: $6.49B
Total Obligations: -$150.60B
$-133.29B
Per share: $-142.02
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $10.82B
AR: $6.49B
Inventory: $1.48B
Total Obligations: -$150.60B
$-131.81B
Per share: $-140.45
Period: 2026-03-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-139.78B$-148.94
Liquid Liquidation Value$-133.29B$-142.02
Operating Liquidation Value$-131.81B$-140.45

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-23. View on SEC EDGAR →

Cash & Equivalents$10.82B
Accounts Receivable$6.49B
Inventory$1.48B
Current Liabilities$40.10B
Long-term Debt (?)$57.71B
Op. Lease Liability (?)$2.64B
Finance Lease (?)N/A
Shares Outstanding938.5M

Explore all 189 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$10.82B$6.49B$1.48B$4.04B$40.10B$57.71B$2.64BN/A
2025-12-31$13.59B$8.11B$1.22B$4.76B$38.66B$54.84B$2.55B$874.00M
2025-09-30$11.57B$5.53B$1.40B$3.87B$35.14B$55.17B$2.65BN/A
2025-06-30$11.94B$5.97B$1.25B$3.97B$37.73B$55.22B$2.73BN/A
2025-03-31$11.04B$5.86B$1.43B$3.58B$35.11B$56.37B$2.75BN/A
2024-12-31$13.95B$6.80B$1.29B$4.03B$33.14B$49.88B$2.65B$803.00M
2024-09-30$13.20B$5.39B$1.37B$3.27B$28.85B$52.98B$2.76BN/A
2024-06-30$12.21B$5.77B$1.23B$3.63B$29.65B$52.93B$2.55BN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-23 View
2025-12-31 10-K 2026-02-24 View
2025-09-30 10-Q 2025-10-23 View
2025-06-30 10-Q 2025-07-24 View
2025-03-31 10-Q 2025-04-24 View
2024-12-31 10-K 2025-02-25 View
2024-09-30 10-Q 2024-10-30 View
2024-06-30 10-Q 2024-07-30 View

AI Insights

AI Insight·Generated 2026-05-04

IBM's balance sheet at March 31, 2026 presents a deeply negative liquidation posture, consistent with the MFFAIS estimates of cash liquidation value at approximately -$89.6B, liquid liquidation value at -$83.1B, and operating liquidation value at -$81.7B. The structural driver is a heavily intangible-weighted asset base confronting a full-face-value liability stack that includes $66.4B in total debt, $40.1B in current liabilities, and $25.4B in noncurrent liabilities excluding debt.

Applying standard liquidation haircuts: cash and equivalents of $10.9B recover at par; accounts receivable of $6.5B recovers approximately $5.8-6.2B at 90-95%; inventory of $1.5B recovers roughly $0.9B at 60%; PP&E net book value of $5.8B recovers $2.9-4.1B at 50-70%. The dominant asset categories — goodwill at $74.7B and acquired intangibles net at $14.6B, totaling $89.3B — recover zero under the liquidation lens. These two line items alone represent 57% of total assets of $156.2B. Deferred tax assets of $8.6B and operating lease ROU assets of $3.2B also carry zero or near-zero liquidation value.

The Confluent acquisition closed in March 2026, adding $7.2B in goodwill and $3.8B in newly acquired intangibles during Q1 2026. This materially worsened the liquidation posture relative to year-end 2025: noncurrent assets increased $9.4B, almost entirely from intangibles, while total debt rose $5.1B to fund the deal and pre-fund future maturities ($7.4B in new issuances). Non-financing debt increased $7.4B QoQ to $53.5B.

On the liability side, deferred revenue (current) stands at $17.0B — this obligation survives liquidation at face value and represents a particularly adverse line item since the services backing it would not be delivered, creating customer refund or damages exposure. Pension and postretirement obligations (noncurrent) total $8.8B, which persist at face value on windup. Operating lease liabilities (current + noncurrent) total $3.4B.

Working capital deteriorated to -$8.2B from -$1.7B at year-end 2025, driven by $5.0B decline in current assets (seasonal AR collections plus Confluent cash outflow) and $1.4B increase in current liabilities (short-term debt reclassification and deferred income increase). The current ratio fell to 0.80:1 from 0.96:1. No prior filing was available for direct QoQ tag-level comparison; all changes are relative to the December 31, 2025 balance sheet values disclosed in this filing.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...