T Stamp Inc Liquidation Value
IDAI
Other
Cash & Equivalents
$6.04M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $6.04M
Total Obligations: -$2.16M
$3.89M
Per share: $0.74
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $6.04M
AR: $938,436
Total Obligations: -$2.16M
$4.82M
Per share: $0.92
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $6.04M
AR: $938,436
Inventory: $0
Total Obligations: -$2.16M
$4.82M
Per share: $0.92
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $3.89M | $0.74 |
| Liquid Liquidation Value | $4.82M | $0.92 |
| Operating Liquidation Value | $4.82M | $0.92 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $6.04M |
| Accounts Receivable | $938,436 |
| Inventory | N/A |
| Current Liabilities | $952,468 |
| Long-term Debt | $1.13M |
| Op. Lease Liability | $75,115 |
| Finance Lease | N/A |
| Shares Outstanding | 5.2M |
Explore all 214 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $6.04M | $938,436 | N/A | $146,213 | $952,468 | $1.13M | $75,115 | N/A |
| 2025-09-30 | $5.37M | $1.27M | N/A | $130,353 | $3.57M | $1.12M | $111,009 | N/A |
| 2025-06-30 | $292,054 | $812,517 | N/A | $364,873 | $1.67M | $1.11M | $146,365 | N/A |
| 2025-03-31 | $1.14M | $678,294 | N/A | $252,311 | $1.10M | $1.01M | $89,800 | N/A |
| 2024-12-31 | $2.78M | $332,931 | N/A | $298,207 | $4.17M | $951,727 | $122,918 | N/A |
| 2024-09-30 | $598,031 | $375,732 | N/A | $1.11M | $3.66M | $1.01M | $165,922 | N/A |
| 2024-06-30 | $659,533 | $517,380 | N/A | $1.10M | $3.00M | $953,799 | $196,951 | N/A |
| 2024-03-31 | $816,692 | $643,479 | N/A | $1.06M | $2.78M | $946,395 | $154,015 | N/A |
▼ Community Notes