iHeartMedia, Inc. Liquidation Value

IHRT Other

Cash & Equivalents

$270.92M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $270.92M
Total Obligations: -$6.68B
$-6.41B
Per share: $-1,272.26
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $270.92M
AR: $959.45M
Total Obligations: -$6.68B
$-5.45B
Per share: $-1,081.87
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $270.92M
AR: $959.45M
Inventory: $0
Total Obligations: -$6.68B
$-5.45B
Per share: $-1,081.87
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-6.41B$-1,272.26
Liquid Liquidation Value$-5.45B$-1,081.87
Operating Liquidation Value$-5.45B$-1,081.87

Key Components (as of 2025-12-31)

Cash & Equivalents$270.92M
Accounts Receivable$959.45M
InventoryN/A
Current Liabilities$967.42M
Long-term Debt$4.98B
Op. Lease Liability$735.16M
Finance LeaseN/A
Shares Outstanding5.0M

Explore all 235 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$270.92M$959.45MN/A$271.43M$967.42M$4.98B$735.16MN/A
2025-09-30$192.24M$845.83MN/A$218.52M$852.29M$5.05B$749.97MN/A
2025-06-30$235.93M$879.06MN/A$217.11M$899.08M$5.06B$760.40MN/A
2025-03-31$167.71M$817.53MN/A$209.97M$729.83M$5.03B$774.33MN/A
2024-12-31$259.58M$993.33MN/A$253.26M$870.28M$5.05B$786.10MN/A
2024-09-30$431.76M$894.47MN/A$235.76M$780.33M$5.22B$792.09MN/A
2024-06-30$364.74M$898.50MN/A$222.12M$739.01M$5.22B$809.84MN/A
2024-03-31$361.40M$878.35MN/A$215.41M$702.06M$5.05B$823.14MN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-02 View
2025-09-30 10-Q 2025-11-10 View
2025-06-30 10-Q 2025-08-11 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-02-27 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-08 View
2024-03-31 10-Q 2024-05-09 View

Community Notes

Loading notes...

Questions

Loading questions...