In8Bio, Inc. Liquidation Value
INAB
Other
Cash & Equivalents
$54.62M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $54.62M
Total Obligations: -$5.94M
$48.68M
Per share: $4.98
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $54.62M
AR: $0
Total Obligations: -$5.94M
$48.68M
Per share: $4.98
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $54.62M
AR: $0
Inventory: $0
Total Obligations: -$5.94M
$48.68M
Per share: $4.98
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $48.68M | $4.98 |
| Liquid Liquidation Value | $48.68M | $4.98 |
| Operating Liquidation Value | $48.68M | $4.98 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $54.62M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $3.16M |
| Long-term Debt | N/A |
| Op. Lease Liability | $2.49M |
| Finance Lease | $295,000 |
| Shares Outstanding | 9.8M |
Explore all 146 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $54.62M | N/A | N/A | $309,000 | $3.16M | N/A | $2.49M | $295,000 |
| 2025-09-30 | $21.92M | N/A | N/A | $204,000 | $1.70M | N/A | $2.55M | $407,000 |
| 2025-06-30 | $26.99M | N/A | N/A | $379,000 | $1.95M | N/A | $2.59M | $530,000 |
| 2025-03-31 | $24.31M | N/A | N/A | $575,000 | $2.96M | N/A | $3.51M | $765,000 |
| 2024-12-31 | $22.77M | N/A | N/A | $389,000 | $3.08M | N/A | $4.04M | $989,000 |
| 2024-09-30 | $8.52M | N/A | N/A | $1.14M | $3.63M | N/A | $4.26M | $1.21M |
| 2024-06-30 | $20.95M | N/A | N/A | $1.44M | $4.76M | N/A | $4.48M | $1.42M |
| 2024-03-31 | $26.54M | N/A | N/A | N/A | N/A | N/A | $4.68M | $1.03M |
▼ Community Notes