← IR Overview

Ingersoll Rand Inc. Liquidation Value Calculator

Ingersoll Rand Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 284 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$996.10M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$1.52B USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$1.25B USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$1.25B USD
Restricted Cash And Cash Equivalents total
RestrictedCashAndCashEquivalents
$8.10M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$1.07B USD
Debt Current total
DebtCurrent
$1.40M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$238.10M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$1.30M USD
Interest Payable Current total
InterestPayableCurrent
$33.10M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$64.80M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$183.10M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$12.50M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$1.30M USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$11.20M USD
inventory
Inventory Finished Goods total
InventoryFinishedGoods
$403.90M USD
Inventory Net total
InventoryNet
$1.17B USD
Inventory Raw Materials total
InventoryRawMaterials
$737.30M USD
Inventory Work In Process total
InventoryWorkInProcess
$128.70M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$2.07B USD
liabilities_total
Liabilities total $8.14B USD
long_term_debt
Long Term Debt And Capital Lease Obligations total
LongTermDebtAndCapitalLeaseObligations
$4.78B USD
Long Term Debt And Capital Lease Obligations Current total
LongTermDebtAndCapitalLeaseObligationsCurrent
$1.40M USD
Long Term Debt And Capital Lease Obligations Including Current Maturities total
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
$4.78B USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$232.80M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$64.80M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$168.00M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
391.1M shares
Unmapped Tags (251)
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$9.70BUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$66.80MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$66.80MUSD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$5.70MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$387.50MUSD
Assets
Assets
$18.30BUSD
Assets Current
AssetsCurrent
$4.25BUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$54.90MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$1.00Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$431.75Mshares
Common Stock Value
CommonStockValue
$4.30MUSD
Debt Instrument Fair Value
DebtInstrumentFairValue
$5.00BUSD
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
$9.70MUSD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$38.70MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$327.20MUSD
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
$9.60MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$94.10MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$12.70MUSD
Deferred Tax Assets Other Comprehensive Loss
DeferredTaxAssetsOtherComprehensiveLoss
$36.20MUSD
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
$50.90MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$107.40MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$658.20MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
$763.70MUSD
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
$0USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$44.30MUSD
Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
$50.40MUSD
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
$23.50MUSD
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
$415.50MUSD
Dividends Common Stock
DividendsCommonStock
$31.80MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$800,000USD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$4.30MUSD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$9.70MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$1.40MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$2.69BUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$0USD
Goodwill
Goodwill
$8.48BUSD
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
$361.40MUSD
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
$273.40MUSD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$229.70MUSD
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
$204.30MUSD
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
$43.70MUSD
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
$6.93BUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$4.24BUSD
Inventory Gross
InventoryGross
$1.27BUSD
Inventory LIFO Reserve
InventoryLIFOReserve
$97.00MUSD
Inventory LIFO Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
$17.80MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$26.10MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$18.30BUSD
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
$206.20MUSD
Loss Contingency Receivable Noncurrent
LossContingencyReceivableNoncurrent
$1.70MUSD
Minority Interest
MinorityInterest
$64.20MUSD
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
$7.10MUSD
Operating Lease Cost
OperatingLeaseCost
$78.60MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$236.40MUSD
Other Assets Current
OtherAssetsCurrent
$308.30MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$355.80MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$462.50MUSD
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
$4.60MUSD
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
$127.90MUSD
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
$134.20MUSD
Percentage Of LIFO Inventory
PercentageOfLIFOInventory
$0pure
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$930.30MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$3.05BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$55.00MUSD
Short Term Lease Cost
ShortTermLeaseCost
$2.50MUSD
Stockholders Equity
StockholdersEquity
$10.09BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$10.15BUSD
Taxes Payable Current
TaxesPayableCurrent
$108.50MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$40.63Mshares
Treasury Stock Common Value
TreasuryStockCommonValue
$2.52BUSD
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$1.03BUSD
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
$53.00MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$53.00MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-292.40MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$38.70MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-79.40MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$878.00MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$696.90MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$66.30MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$98.90MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$16.80MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$6.30MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$2.10MUSD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$2.10MUSD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$2.10MUSD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$2.10MUSD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$2.10MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$1.30MUSD
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
$0USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$78.70MUSD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$-35.30MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$26.10MUSD
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
$117.50MUSD
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
$59.10MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$258.90MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$38.90MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$73.30MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$18.00MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$27.90MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$42.90MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$57.90MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$2.85BUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$1.40MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$1.60MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$751.60MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$501.60MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$702.10MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-1.05BUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-660.60MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$1.36BUSD
Operating Lease Payments
OperatingLeasePayments
$77.40MUSD
Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
$0USD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$0USD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$1.02BUSD
Payments For Restructuring
PaymentsForRestructuring
$35.50MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$0USD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$31.80MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$525.00MUSD
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
$135.60MUSD
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
$0USD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-11.30MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$0USD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$15.30MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
$689.60MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
$930.30MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
$1.62BUSD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$0USD
Share Based Compensation
ShareBasedCompensation
$53.00MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$35USD/shares
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
$34.60MUSD
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$14.90MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-148.30MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$1.10Mshares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$901.60MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$5.00MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$906.60MUSD
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
$118.30MUSD
Cost Of Revenue
CostOfRevenue
$4.31BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$81.20MUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$193.60MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$24.00MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-26.20MUSD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$-46.70MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-6.50MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Pensions
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions
$18.60MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
$95.30MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$9.80MUSD
Deferred Tax Liabilities Deferred Expense Capitalized Inventory Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts
$19.60MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Fdii Amount
EffectiveIncomeTaxRateReconciliationFdiiAmount
$14.40MUSD
Effective Income Tax Rate Reconciliation Fdii Percent
EffectiveIncomeTaxRateReconciliationFdiiPercent
$0pure
Effective Income Tax Rate Reconciliation Gilti Amount
EffectiveIncomeTaxRateReconciliationGiltiAmount
$13.00MUSD
Effective Income Tax Rate Reconciliation Gilti Percent
EffectiveIncomeTaxRateReconciliationGiltiPercent
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$0pure
Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
$0pure
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$800,000USD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$390.00MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$255.00MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$350.00MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$385.00MUSD
Gross Profit
GrossProfit
$3.34BUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$220.30MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$715.00MUSD
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
$935.30MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$-127.10MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$269.30MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$219.40MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$40.30MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$22.70MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$4.40MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$196.40MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$18.70MUSD
Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
$2.50MUSD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$13.30MUSD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$4.20MUSD
Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
$23.80MUSD
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
$3.80MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$253.90MUSD
Net Income Loss
NetIncomeLoss
$581.40MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$7.40MUSD
Operating Income Loss
OperatingIncomeLoss
$1.14BUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
$4.50MUSD
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
$-2.40MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
$-5.80MUSD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$330.50MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$317.80MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
$-2.40MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$320.20MUSD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-9.90MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments