Illinois Tool Works Inc Liquidation Value

ITW Other

Cash & Equivalents

$851.00M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $851.00M
Total Obligations: -$13.05B
$-12.20B
Per share: $-42.27
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $851.00M
AR: $3.23B
Total Obligations: -$13.05B
$-8.97B
Per share: $-31.09
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $851.00M
AR: $3.23B
Inventory: $1.66B
Total Obligations: -$13.05B
$-7.31B
Per share: $-25.34
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-12.20B$-42.27
Liquid Liquidation Value$-8.97B$-31.09
Operating Liquidation Value$-7.31B$-25.34

Key Components (as of 2025-12-31)

Cash & Equivalents$851.00M
Accounts Receivable$3.23B
Inventory$1.66B
Current Liabilities$5.13B
Long-term Debt$7.68B
Op. Lease Liability$242.00M
Finance LeaseN/A
Shares Outstanding288.6M

Explore all 269 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$851.00M$3.23B$1.66B$522.00M$5.13B$7.68B$242.00MN/A
2025-09-30$924.00M$3.25B$1.73B$608.00M$4.13B$7.67BN/AN/A
2025-06-30$788.00M$3.32B$1.71B$613.00M$3.93B$7.70BN/AN/A
2025-03-31$873.00M$3.15B$1.66B$594.00M$3.78B$7.28BN/AN/A
2024-12-31$948.00M$2.99B$1.60B$519.00M$4.31B$7.08B$215.00MN/A
2024-09-30$947.00M$3.23B$1.82B$556.00M$4.63B$6.58BN/AN/A
2024-06-30$862.00M$3.25B$1.82B$576.00M$4.80B$6.43BN/AN/A
2024-03-31$959.00M$3.24B$1.82B$597.00M$4.84B$6.26BN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-02-13 View
2025-09-30 10-Q 2025-10-24 View
2025-06-30 10-Q 2025-08-01 View
2025-03-31 10-Q 2025-05-01 View
2024-12-31 10-K 2025-02-14 View
2024-09-30 10-Q 2024-10-30 View
2024-06-30 10-Q 2024-08-02 View
2024-03-31 10-Q 2024-05-02 View

Community Notes

Loading notes...

Questions

Loading questions...