Incannex Healthcare Inc. Liquidation Value
IXHL
Other
Cash & Equivalents
$68.90M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $68.90M
Total Obligations: -$1.71M
$67.19M
Per share: $0.19
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $68.90M
AR: $5.05M
Total Obligations: -$1.71M
$72.24M
Per share: $0.20
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $68.90M
AR: $5.05M
Inventory: $0
Total Obligations: -$1.71M
$72.24M
Per share: $0.20
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $67.19M | $0.19 |
| Liquid Liquidation Value | $72.24M | $0.20 |
| Operating Liquidation Value | $72.24M | $0.20 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $68.90M |
| Accounts Receivable | $5.05M |
| Inventory | N/A |
| Current Liabilities | $1.55M |
| Long-term Debt | $2.38M |
| Op. Lease Liability | $163,000 |
| Finance Lease | N/A |
| Shares Outstanding | 359.2M |
Explore all 94 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $68.90M | $5.05M | N/A | N/A | $1.55M | N/A | $163,000 | N/A |
| 2025-09-30 | $73.28M | $4.53M | N/A | N/A | $1.65M | N/A | $210,000 | N/A |
| 2025-06-30 | $15.04M | $4.13M | N/A | N/A | $6.98M | N/A | $258,000 | N/A |
| 2025-03-31 | $6.71M | $7.11M | N/A | N/A | $7.37M | N/A | $290,000 | N/A |
| 2024-12-31 | $2.10M | $6.61M | N/A | N/A | $5.84M | $2.38M | $329,000 | N/A |
| 2024-09-30 | $3.63M | $11.09M | N/A | N/A | $9.23M | N/A | $411,000 | N/A |
| 2024-06-30 | $5.86M | $9.84M | N/A | N/A | $5.62M | N/A | $373,000 | N/A |
| 2024-03-31 | $9.30M | N/A | N/A | N/A | $2.86M | N/A | $409,000 | N/A |
▼ Community Notes