← JACK Overview

Jack in the Box Inc Liquidation Value Calculator

Jack in the Box Inc

Current Price: N/A

Loading calculator data...

Advanced: All 154 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$45.28M USD
accounts_receivable
Receivables Net Current total
ReceivablesNetCurrent
$92.44M USD
cash
Cash total $71.97M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$99.37M USD
Restricted Cash And Cash Equivalents total
RestrictedCashAndCashEquivalents
$2.00M USD
Restricted Cash Current total
RestrictedCashCurrent
$27.40M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$141.81M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$26.99M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$136.67M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$42.84M USD
inventory
Inventory Net total
InventoryNet
$2.77M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$352.03M USD
long_term_debt
Long Term Debt total
LongTermDebt
$1.60B USD
Long Term Debt And Capital Lease Obligations total
LongTermDebtAndCapitalLeaseObligations
$1.56B USD
Long Term Debt And Capital Lease Obligations Current total
LongTermDebtAndCapitalLeaseObligationsCurrent
$28.27M USD
operating_lease_liability
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$136.67M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$900.78M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
83.1M shares
Unmapped Tags (133)
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
$58.36MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$808.56MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$546.34MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$4.88MUSD
Assets
Assets
$2.02BUSD
Assets Current
AssetsCurrent
$232.22MUSD
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
$37.74MUSD
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
$16.40MUSD
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
$16.43MUSD
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
$-38,000USD
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
$118.01MUSD
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
$-11.90MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$175.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$83.15Mshares
Common Stock Value
CommonStockValue
$831,000USD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$10.66MUSD
Deferred Rent Receivables Net
DeferredRentReceivablesNet
$40.27MUSD
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
$45.52MUSD
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
$0USD
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
$18.44MUSD
Goodwill
Goodwill
$136.03MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$2.02BUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$2.61BUSD
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
$0USD
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
$0USD
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
$140.61MUSD
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
$3.48MUSD
Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
$7.44MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$1.00BUSD
Other Assets Current
OtherAssetsCurrent
$8.56MUSD
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
$254.23MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$1.45BUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$64.76MUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$-2.53MUSD
Other Receivables Gross Current
OtherReceivablesGrossCurrent
$5.47MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$15.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$1.15BUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$336.45MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$1.77BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$38.93MUSD
Stockholders Equity
StockholdersEquity
$-936.04MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$64.12Mshares
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
$0shares
Treasury Stock Value
TreasuryStockValue
$3.20BUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$4.16MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Continuing Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations
$-88.52MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations
$106.07MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$62.02MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$9.27MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$6.27MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$-5.62MUSD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$2.66MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$424,000USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-5.27MUSD
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
$-2.18MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$516.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$11.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$427.25MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$15.50MUSD
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
$176.94MUSD
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
$-113.19MUSD
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
$-5.88MUSD
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
$30.55MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$-2.80MUSD
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
$1.84MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$0USD
Payments Of Dividends
PaymentsOfDividends
$0USD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$873,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$23.22MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$1,000USD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$10.95MUSD
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
$0USD
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
$112.31MUSD
Share Based Compensation
ShareBasedCompensation
$4.16MUSD
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$1,000USD
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$175.00MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-49.33MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$647,000shares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-1.93MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$1.41MUSD
Costs And Expenses
CostsAndExpenses
$302.88MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
$14.39MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$21.27MUSD
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
$1USD/shares
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
$1USD/shares
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
$-16.85MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$6.88MUSD
Income Tax Receivable
IncomeTaxReceivable
$30.00MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$-23.68MUSD
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
$10.30MUSD
Net Income Loss
NetIncomeLoss
$-2.46MUSD
Operating Income Loss
OperatingIncomeLoss
$46.64MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$531,000USD
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
$-187,000USD
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
$718,000USD
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
$-8.05MUSD
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
$1.68MUSD
Pension Expense
PensionExpense
$1.68MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$12.65MUSD
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
$31.32MUSD
Revenues
Revenues
$349.52MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$37.02MUSD
Accrued Insurance Current
AccruedInsuranceCurrent
$21.47MUSD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$17.90MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$1.36MUSD
Asset Impairment Charges
AssetImpairmentCharges
$353,000USD
Business Exit Costs1
BusinessExitCosts1
$2.63MUSD
Contractual Obligation
ContractualObligation
$22.50MUSD
Contract With Customer Liability
ContractWithCustomerLiability
$35.37MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$13.61MUSD
Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
$136.75MUSD
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
$17.90MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Number Of Reporting Units
NumberOfReportingUnits
$2reporting_unit
Occupancy Net
OccupancyNet
$24.80MUSD
Other Asset Impairment Charges
OtherAssetImpairmentCharges
$267,000USD
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
$2.09MUSD
Pre Opening Costs
PreOpeningCosts
$59,000USD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$409,000USD
Restructuring Costs
RestructuringCosts
$11.25MUSD
CostDirectLabor
CostDirectLabor
$46.58MUSD
CostDirectMaterial
CostDirectMaterial
$39.23MUSD
IncreaseDecreaseInConstructionPayables
IncreaseDecreaseInConstructionPayables
$-8.83MUSD
IncreaseDecreaseInDeferredLeasingFees
IncreaseDecreaseInDeferredLeasingFees
$4.66MUSD
TenantImprovements
TenantImprovements
$32.04MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments