JOINT Corp Liquidation Value
JYNT
Other
Cash & Equivalents
$23.60M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $23.60M
Total Obligations: -$34.83M
$-11.22M
Per share: $-0.79
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $23.60M
AR: $2.85M
Total Obligations: -$34.83M
$-8.37M
Per share: $-0.59
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $23.60M
AR: $2.85M
Inventory: $0
Total Obligations: -$34.83M
$-8.37M
Per share: $-0.59
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-11.22M | $-0.79 |
| Liquid Liquidation Value | $-8.37M | $-0.59 |
| Operating Liquidation Value | $-8.37M | $-0.59 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $23.60M |
| Accounts Receivable | $2.85M |
| Inventory | N/A |
| Current Liabilities | $32.82M |
| Long-term Debt | N/A |
| Op. Lease Liability | $2.01M |
| Finance Lease | $44,484 |
| Shares Outstanding | 14.1M |
Explore all 182 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $23.60M | $2.85M | N/A | $1.59M | $32.82M | N/A | $2.01M | N/A |
| 2025-09-30 | $29.70M | $2.90M | N/A | $1.20M | $33.05M | N/A | $2.09M | N/A |
| 2025-06-30 | $29.81M | $2.79M | N/A | $1.58M | $35.51M | N/A | $2.17M | N/A |
| 2025-03-31 | $21.92M | $2.97M | N/A | $1.02M | $42.71M | N/A | $2.25M | N/A |
| 2024-12-31 | $25.05M | $2.59M | N/A | $1.75M | $49.04M | N/A | $795,026 | N/A |
| 2024-09-30 | $20.74M | $4.30M | N/A | N/A | $38.29M | N/A | $9.38M | $44,484 |
| 2024-06-30 | $17.46M | $3.58M | N/A | $1.64M | $34.01M | N/A | $14.02M | $50,896 |
| 2024-03-31 | $18.74M | $3.27M | N/A | $1.28M | $33.35M | N/A | $14.36M | $57,234 |
▼ Community Notes