Resonate Blends, Inc. Liquidation Value Calculator
Resonate Blends, Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 57 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$20,067 | USD | ||
| Notes And Loans Receivable Net Current total NotesAndLoansReceivableNetCurrent |
$178,604 | USD | ||
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$18,117 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
$18,117 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$5.42M | USD | ||
| long_term_debt | ||||
| Debt Instrument Face Amount total DebtInstrumentFaceAmount |
$2.02M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
195.2M | shares | ||
Unmapped Tags (49)
| Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent | $1.26M | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $25.56M | USD | ||
| Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent | $0 | USD | ||
| Assets Assets | $1.20M | USD | ||
| Assets Current AssetsCurrent | $1.19M | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $200.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $195.25M | shares | ||
| Common Stock Value CommonStockValue | $19,526 | USD | ||
| Convertible Debt Current ConvertibleDebtCurrent | $1.96M | USD | ||
| Convertible Notes Payable ConvertibleNotesPayable | $1.96M | USD | ||
| Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount | $60,463 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $1.20M | USD | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $15,303 | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $15,303 | USD | ||
| Property Plant And Equipment Other PropertyPlantAndEquipmentOther | $1,000 | USD | ||
| Provision For Loan Lease And Other Losses ProvisionForLoanLeaseAndOtherLosses | $81,791 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-29.53M | USD | ||
| Stockholders Equity StockholdersEquity | $-4.22M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $10,069 | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $64,309 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-29,664 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $246,124 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-236,055 | USD | ||
| Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets | $1,000 | USD | ||
| Proceeds From Notes Payable ProceedsFromNotesPayable | $350,000 | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $40,130 | USD | ||
| Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt | $144,007 | USD | ||
| Cost Of Goods And Services Sold CostOfGoodsAndServicesSold | $140,725 | USD | ||
| Deferred Revenue DeferredRevenue | $0 | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $0 | USD/shares | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $181,910 | USD | ||
| Gross Profit GrossProfit | $290,043 | USD | ||
| Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization | $81,791 | USD | ||
| Net Income Loss NetIncomeLoss | $-411,818 | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-81,576 | USD | ||
| Operating Expenses OperatingExpenses | $620,285 | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-330,242 | USD | ||
| Other Expenses OtherExpenses | $247,273 | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $430,768 | USD | ||
| Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1 | $68,614 | USD | ||
| Interest Paid Net InterestPaidNet | $382 | USD | ||
| Other Income OtherIncome | $215 | USD | ||
| Professional Fees ProfessionalFees | $2,500 | USD | ||
| Stock Issued During Period Value Conversion Of Units StockIssuedDuringPeriodValueConversionOfUnits | $-352,698 | USD | ||
| AdvancesOnInventoryPurchases AdvancesOnInventoryPurchases | $970,000 | USD | ||
| SalesCommissionsAndFees SalesCommissionsAndFees | $188,602 | USD | ||
| StockholdersEquityNoteSubscriptionsReceivable StockholdersEquityNoteSubscriptionsReceivable | $261,059 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.