Karyopharm Therapeutics Inc. Liquidation Value
KPTI
Other
Cash & Equivalents
$60.54M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $60.54M
Total Obligations: -$98.77M
$-38.23M
Per share: $-2.09
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $60.54M
AR: $26.18M
Total Obligations: -$98.77M
$-12.05M
Per share: $-0.66
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $60.54M
AR: $26.18M
Inventory: $4.04M
Total Obligations: -$98.77M
$-8.02M
Per share: $-0.44
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-38.23M | $-2.09 |
| Liquid Liquidation Value | $-12.05M | $-0.66 |
| Operating Liquidation Value | $-8.02M | $-0.44 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $60.54M |
| Accounts Receivable | $26.18M |
| Inventory | $4.04M |
| Current Liabilities | $92.06M |
| Long-term Debt | N/A |
| Op. Lease Liability | $6.71M |
| Finance Lease | N/A |
| Shares Outstanding | 18.3M |
Explore all 146 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $60.54M | $26.18M | $4.04M | $4.00M | $92.06M | N/A | $6.71M | N/A |
| 2025-09-30 | $37.67M | $31.88M | $3.97M | $5.39M | $87.16M | N/A | $6.93M | N/A |
| 2025-06-30 | $38.73M | $32.93M | $4.99M | $2.60M | $99.22M | N/A | $7.63M | N/A |
| 2025-03-31 | $38.78M | $35.24M | $4.77M | $5.87M | $90.37M | N/A | $7.41M | N/A |
| 2024-12-31 | $62.48M | $30.77M | $4.74M | $5.11M | $92.26M | N/A | $7.15M | N/A |
| 2024-09-30 | $72.83M | $31.78M | $4.67M | $5.78M | $61.49M | N/A | $3.67M | N/A |
| 2024-06-30 | $84.77M | $37.99M | $3.48M | $2.80M | $57.62M | N/A | $4.50M | N/A |
| 2024-03-31 | $30.63M | $31.08M | $2.77M | $5.03M | $65.34M | N/A | $5.31M | N/A |
▼ Community Notes