← KRFG Overview

King Resources, Inc. Liquidation Value Calculator

King Resources, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 73 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$120,455 USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$2,144 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$2,144 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$1.20M USD
liabilities_total
Liabilities total $1.20M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
87.2M shares
Unmapped Tags (65)
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
$234,782USD
Accounts Receivable Net
AccountsReceivableNet
$44,128USD
Additional Paid In Capital
AdditionalPaidInCapital
$10.30MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$1,389USD
Assets
Assets
$74,238USD
Assets Current
AssetsCurrent
$74,124USD
Assets Noncurrent
AssetsNoncurrent
$114USD
Capital Units Authorized
CapitalUnitsAuthorized
$36.10Bshares
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
$0USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$36.00Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$87.22Mshares
Common Stock Value
CommonStockValue
$8,722USD
Deferred Compensation Equity
DeferredCompensationEquity
$2.63MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$0USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$457,792USD
Deposits Assets Current
DepositsAssetsCurrent
$128USD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$0USD
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
$0USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$114USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$74,238USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$100.00Mshares
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$0USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-8.82MUSD
Stockholders Equity
StockholdersEquity
$-1.12MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-273USD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$896USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$120,455USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$44,128USD
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
$-19,357USD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$128USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$76,639USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$0USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-77,808USD
Payments For Previous Acquisition
PaymentsForPreviousAcquisition
$0USD
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
$76,639USD
Share Based Compensation
ShareBasedCompensation
$1.21MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$1,947USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-1.38MUSD
Cost Of Revenue
CostOfRevenue
$553,334USD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
General And Administrative Expense
GeneralAndAdministrativeExpense
$211,588USD
Gross Profit
GrossProfit
$74,948USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-1.38MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$-1.38MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Net Income Loss
NetIncomeLoss
$-1.38MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$0USD
Operating Expenses
OperatingExpenses
$1.45MUSD
Operating Income Loss
OperatingIncomeLoss
$-1.38MUSD
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
$892USD
Research And Development Expense
ResearchAndDevelopmentExpense
$0USD
Revenues
Revenues
$628,282USD
Selling And Marketing Expense
SellingAndMarketingExpense
$1.24MUSD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$400,000USD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$0USD
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
$0USD
Interest Paid Net
InterestPaidNet
$0USD
Number Of Reportable Segments
NumberOfReportableSegments
$1Integer
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$24.04MUSD
IncreaseDecreaseInNotesPayableRelatedParties
IncreaseDecreaseInNotesPayableRelatedParties
$23.95MUSD
LoansAndLeasesReceivableRelatedParties
LoansAndLeasesReceivableRelatedParties
$27,724USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments