Kustom Entertainment, Inc. Liquidation Value
KUST
Other
Cash & Equivalents
$757,369
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $757,369
Total Obligations: -$12.41M
$-11.65M
Per share: $-0.22
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $757,369
AR: $479,559
Total Obligations: -$12.41M
$-11.17M
Per share: $-0.21
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $757,369
AR: $479,559
Inventory: $2.33M
Total Obligations: -$12.41M
$-8.84M
Per share: $-0.16
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-11.65M | $-0.22 |
| Liquid Liquidation Value | $-11.17M | $-0.21 |
| Operating Liquidation Value | $-8.84M | $-0.16 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $757,369 |
| Accounts Receivable | $479,559 |
| Inventory | $2.33M |
| Current Liabilities | $10.54M |
| Long-term Debt | $845,367 |
| Op. Lease Liability | $1.02M |
| Finance Lease | N/A |
| Shares Outstanding | N/A |
Explore all 218 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $757,369 | $479,559 | $2.33M | $4.28M | $10.54M | $845,367 | $1.02M | N/A |
| 2025-09-30 | $793,360 | $1.25M | $2.62M | $4.02M | $9.80M | $1.00M | $1.50M | N/A |
| 2025-06-30 | $622,820 | $961,666 | $2.47M | $4.66M | $9.55M | $742,805 | $1.54M | N/A |
| 2025-03-31 | $3.76M | $1.25M | $2.49M | $4.76M | $10.66M | $743,654 | $680,628 | N/A |
| 2024-12-31 | $219,311 | $751,743 | $2.59M | $11.17M | $29.73M | $5.10M | $718,509 | N/A |
| 2024-09-30 | $415,131 | $1.59M | $2.33M | $12.25M | $27.50M | $3.58M | $515,537 | N/A |
| 2024-06-30 | $517,113 | $1.34M | $2.22M | $11.50M | $27.68M | $7.88M | $916,052 | N/A |
| 2024-03-31 | $927,861 | $1.21M | $3.15M | $11.21M | $24.70M | $7.28M | $975,678 | N/A |
▼ Community Notes