Lithia Motors Inc Liquidation Value

LAD Other

Cash & Equivalents

$673.40M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $673.40M
Total Obligations: -$17.39B
$-16.71B
Per share: $-711.23
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $673.40M
AR: $1.13B
Total Obligations: -$17.39B
$-15.58B
Per share: $-662.97
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $673.40M
AR: $1.13B
Inventory: $6.12B
Total Obligations: -$17.39B
$-9.46B
Per share: $-402.57
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-16.71B$-711.23
Liquid Liquidation Value$-15.58B$-662.97
Operating Liquidation Value$-9.46B$-402.57

Key Components (as of 2025-12-31)

Cash & Equivalents$673.40M
Accounts Receivable$1.13B
Inventory$6.12B
Current Liabilities$6.70B
Long-term Debt$9.81B
Op. Lease Liability$765.30M
Finance Lease$112.40M
Shares Outstanding23.5M

Explore all 260 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$673.40M$1.13B$6.12B$339.50M$6.70B$9.81B$765.30M$112.40M
2025-09-30$206.50M$1.21B$5.94B$336.70M$6.53BN/A$583.20MN/A
2025-06-30$202.80M$1.24B$6.06B$371.40M$6.51BN/A$609.70MN/A
2025-03-31$234.40M$1.40B$5.75B$356.30M$6.62BN/A$596.90MN/A
2024-12-31$666.50M$1.24B$5.91B$333.70M$6.55B$8.36B$694.10M$114.30M
2024-09-30$209.80M$1.21B$6.10B$301.30M$6.66BN/A$636.10MN/A
2024-06-30$516.40M$1.24B$6.24B$380.40M$7.02BN/A$626.80MN/A
2024-03-31$264.40M$1.25B$5.86B$327.60M$6.59BN/A$655.10MN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-02-25 View
2025-09-30 10-Q 2025-10-24 View
2025-06-30 10-Q 2025-07-30 View
2025-03-31 10-Q 2025-04-24 View
2024-12-31 10-K 2025-02-24 View
2024-09-30 10-Q 2024-10-25 View
2024-06-30 10-Q 2024-08-08 View
2024-03-31 10-Q 2024-04-26 View

Community Notes

Loading notes...

Questions

Loading questions...