LENSAR, Inc. Liquidation Value
LNSR
Other
Cash & Equivalents
$12.97M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $12.97M
Total Obligations: -$43.31M
$-30.34M
Per share: $-2.53
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $12.97M
AR: $6.38M
Total Obligations: -$43.31M
$-23.96M
Per share: $-2.00
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $12.97M
AR: $6.38M
Inventory: $21.52M
Total Obligations: -$43.31M
$-2.44M
Per share: $-0.20
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-30.34M | $-2.53 |
| Liquid Liquidation Value | $-23.96M | $-2.00 |
| Operating Liquidation Value | $-2.44M | $-0.20 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $12.97M |
| Accounts Receivable | $6.38M |
| Inventory | $21.52M |
| Current Liabilities | $40.57M |
| Long-term Debt | N/A |
| Op. Lease Liability | $2.73M |
| Finance Lease | N/A |
| Shares Outstanding | 12.0M |
Explore all 187 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $12.97M | $6.38M | $21.52M | $18.98M | $40.57M | N/A | $2.73M | N/A |
| 2025-09-30 | $7.64M | $5.90M | $20.60M | $14.79M | $35.73M | N/A | $2.88M | N/A |
| 2025-06-30 | $7.15M | $4.99M | $19.24M | $11.31M | $30.09M | N/A | $2.33M | N/A |
| 2025-03-31 | $19.55M | $6.88M | $15.32M | $7.75M | $27.17M | N/A | $2.47M | N/A |
| 2024-12-31 | $16.26M | $6.08M | $11.43M | $6.00M | $15.00M | N/A | $2.61M | N/A |
| 2024-09-30 | $10.44M | $4.37M | $14.89M | $3.87M | $11.68M | N/A | $1.89M | N/A |
| 2024-06-30 | $8.29M | $5.89M | $17.93M | $4.12M | $10.37M | N/A | $2.03M | N/A |
| 2024-03-31 | $13.96M | $4.02M | $17.82M | $4.12M | $10.45M | N/A | $2.17M | N/A |
▼ Community Notes