LanzaTech Global, Inc. Liquidation Value
LNZA
Other
Cash & Equivalents
$13.16M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $13.16M
Total Obligations: -$44.29M
$-31.12M
Per share: $-13.41
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $13.16M
AR: $6.54M
Total Obligations: -$44.29M
$-24.58M
Per share: $-10.59
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $13.16M
AR: $6.54M
Inventory: $684,000
Total Obligations: -$44.29M
$-23.90M
Per share: $-10.30
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-31.12M | $-13.41 |
| Liquid Liquidation Value | $-24.58M | $-10.59 |
| Operating Liquidation Value | $-23.90M | $-10.30 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $13.16M |
| Accounts Receivable | $6.54M |
| Inventory | $684,000 |
| Current Liabilities | $27.72M |
| Long-term Debt | $9.25M |
| Op. Lease Liability | $16.56M |
| Finance Lease | N/A |
| Shares Outstanding | 2.3M |
Explore all 187 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $13.16M | $6.54M | $684,000 | $10.87M | $27.72M | N/A | $16.56M | N/A |
| 2025-09-30 | $19.63M | $9.34M | N/A | $6.20M | $24.84M | N/A | $16.70M | N/A |
| 2025-06-30 | $37.37M | $8.02M | N/A | $3.94M | $55.82M | N/A | $16.82M | N/A |
| 2025-03-31 | $13.78M | $13.27M | N/A | $6.43M | $26.52M | N/A | $30.31M | N/A |
| 2024-12-31 | $43.50M | $18.98M | $2.16M | $5.29M | $30.45M | N/A | $30.78M | N/A |
| 2024-09-30 | $58.74M | $19.14M | N/A | $3.12M | $46.92M | N/A | $28.97M | N/A |
| 2024-06-30 | $62.19M | $27.09M | N/A | $4.01M | $28.39M | $9.25M | $29.38M | N/A |
| 2024-03-31 | $56.75M | $29.16M | N/A | $2.07M | $21.32M | $15.47M | $19.46M | N/A |
▼ Community Notes