Larimar Therapeutics, Inc. Liquidation Value

LRMR Other

Cash & Equivalents

$85.41M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $85.41M
Total Obligations: -$68.86M
$16.55M
Per share: $0.20
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $85.41M
AR: $0
Total Obligations: -$68.86M
$16.55M
Per share: $0.20
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $85.41M
AR: $0
Inventory: $0
Total Obligations: -$68.86M
$16.55M
Per share: $0.20
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$16.55M$0.20
Liquid Liquidation Value$16.55M$0.20
Operating Liquidation Value$16.55M$0.20

Key Components (as of 2025-12-31)

Cash & Equivalents$85.41M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$64.80M
Long-term DebtN/A
Op. Lease Liability$4.07M
Finance LeaseN/A
Shares Outstanding83.1M

Explore all 119 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$85.41MN/AN/A$5.22M$64.80MN/A$4.07MN/A
2025-09-30$90.14MN/AN/A$11.10M$45.12MN/A$4.35MN/A
2025-06-30$20.59MN/AN/A$4.17M$26.65MN/A$4.61MN/A
2025-03-31$21.13MN/AN/A$2.27M$22.13MN/A$4.87MN/A
2024-12-31$33.22MN/AN/A$2.42M$24.36MN/A$5.12MN/A
2024-09-30$35.07MN/AN/A$1.69M$16.29MN/A$5.36MN/A
2024-06-30$32.31MN/AN/A$2.92M$21.16MN/A$5.59MN/A
2024-03-31$110.12MN/AN/A$1.92M$12.84MN/A$5.34MN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-19 View
2025-09-30 10-Q 2025-11-05 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-04-30 View
2024-12-31 10-K 2025-03-24 View
2024-09-30 10-Q 2024-10-30 View
2024-06-30 10-Q 2024-08-08 View
2024-03-31 10-Q 2024-05-09 View

Community Notes

Loading notes...

Questions

Loading questions...