Pulmonx Corp Liquidation Value
LUNG
Other
Cash & Equivalents
$69.75M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $69.75M
Total Obligations: -$76.32M
$-6.57M
Per share: $-0.16
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $69.75M
AR: $12.07M
Total Obligations: -$76.32M
$5.51M
Per share: $0.13
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $69.75M
AR: $12.07M
Inventory: $15.85M
Total Obligations: -$76.32M
$21.35M
Per share: $0.51
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-6.57M | $-0.16 |
| Liquid Liquidation Value | $5.51M | $0.13 |
| Operating Liquidation Value | $21.35M | $0.51 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $69.75M |
| Accounts Receivable | $12.07M |
| Inventory | $15.85M |
| Current Liabilities | $20.06M |
| Long-term Debt | $36.99M |
| Op. Lease Liability | $19.27M |
| Finance Lease | N/A |
| Shares Outstanding | 41.7M |
Explore all 237 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $69.75M | $12.07M | $15.85M | $3.90M | $20.06M | $36.99M | $19.27M | N/A |
| 2025-09-30 | $76.55M | $13.80M | $16.25M | $6.42M | $22.88M | $37.02M | $19.43M | N/A |
| 2025-06-30 | $75.47M | $15.90M | $16.18M | $6.56M | $22.45M | $37.01M | $19.71M | N/A |
| 2025-03-31 | $74.56M | $13.97M | $16.81M | $4.28M | $24.95M | $37.20M | $19.75M | N/A |
| 2024-12-31 | $70.91M | $13.12M | $16.91M | $3.83M | $24.44M | $37.18M | $19.29M | N/A |
| 2024-09-30 | $63.31M | $11.67M | $16.96M | $4.58M | $18.30M | $37.14M | $18.57M | N/A |
| 2024-06-30 | $63.46M | $11.08M | $16.98M | $3.18M | $16.30M | $37.11M | $18.98M | N/A |
| 2024-03-31 | $70.16M | $10.52M | $17.23M | $3.12M | $21.29M | $37.23M | $3.34M | N/A |
▼ Community Notes