Mirum Pharmaceuticals, Inc. Liquidation Value
MIRM
Other
Cash & Equivalents
$296.68M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $296.68M
Total Obligations: -$215.45M
$81.23M
Per share: $1.57
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $296.68M
AR: $123.33M
Total Obligations: -$215.45M
$204.56M
Per share: $3.94
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $296.68M
AR: $123.33M
Inventory: $24.89M
Total Obligations: -$215.45M
$229.45M
Per share: $4.42
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $81.23M | $1.57 |
| Liquid Liquidation Value | $204.56M | $3.94 |
| Operating Liquidation Value | $229.45M | $4.42 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $296.68M |
| Accounts Receivable | $123.33M |
| Inventory | $24.89M |
| Current Liabilities | $205.80M |
| Long-term Debt | N/A |
| Op. Lease Liability | $9.65M |
| Finance Lease | N/A |
| Shares Outstanding | 51.9M |
Explore all 183 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $296.68M | $123.33M | $24.89M | $9.61M | $205.80M | N/A | $9.65M | N/A |
| 2025-09-30 | $282.02M | $107.13M | $24.02M | $12.17M | $160.36M | N/A | $9.40M | N/A |
| 2025-06-30 | $228.12M | $106.84M | $22.94M | $17.66M | $144.80M | N/A | $9.96M | N/A |
| 2025-03-31 | $211.82M | $95.85M | $22.42M | $11.64M | $127.58M | N/A | $8.65M | N/A |
| 2024-12-31 | $222.50M | $78.29M | $22.40M | $14.62M | $126.55M | N/A | $9.68M | N/A |
| 2024-09-30 | $222.97M | $68.53M | $21.59M | $9.54M | $115.75M | N/A | $9.99M | N/A |
| 2024-06-30 | $233.25M | $60.43M | $20.44M | $9.84M | $112.31M | N/A | $9.32M | N/A |
| 2024-03-31 | $302.84M | $55.00M | $21.61M | $15.98M | $105.91M | N/A | $686,000 | N/A |
▼ Community Notes