MSP Recovery, Inc. Liquidation Value Calculator
MSP Recovery, Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 62 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$12.12M | USD | ||
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$295,000 | USD | ||
| cash | ||||
| Cash total | $1.82M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$1.82M | USD | ||
| current_liabilities | ||||
| Interest Payable Current total InterestPayableCurrent |
$16.64M | USD | ||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$32.70M | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$712.22M | USD | ||
| liabilities_total | ||||
| Liabilities total | $2.40B | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$0 | USD | ||
Unmapped Tags (53)
| Additional Paid In Capital AdditionalPaidInCapital | $314.79M | USD | ||
| Assets Assets | $1.55B | USD | ||
| Assets Current AssetsCurrent | $4.72M | USD | ||
| Derivative Liabilities Current DerivativeLiabilitiesCurrent | $79,000 | USD | ||
| Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt | $-80,000 | USD | ||
| Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill | $1.54B | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $1.55B | USD | ||
| Minority Interest MinorityInterest | $-280.55M | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $129,000 | USD | ||
| Other Liabilities Noncurrent OtherLiabilitiesNoncurrent | $4.58M | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $4.98M | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-878.63M | USD | ||
| Stockholders Equity StockholdersEquity | $-563.84M | USD | ||
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | $-844.39M | USD | ||
| Stockholders Equity Note Stock Split Conversion Ratio1 StockholdersEquityNoteStockSplitConversionRatio1 | $0 | pure | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $-10.51M | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $342,000 | USD | ||
| Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue | $75,000 | USD | ||
| Increase Decrease In Interest Payable Net IncreaseDecreaseInInterestPayableNet | $125.09M | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $-304,000 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $8.71M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-163,000 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-19.06M | USD | ||
| Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment | $163,000 | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $679,000 | USD | ||
| Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt | $10.62M | USD | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $13.67M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-723.27M | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $0 | USD | ||
| Interest Expense InterestExpense | $374.00M | USD | ||
| Net Income Loss NetIncomeLoss | $-432.58M | USD | ||
| Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest | $-290.69M | USD | ||
| Operating Expenses OperatingExpenses | $377.08M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-375.51M | USD | ||
| Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense | $1,000 | USD | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $-15.17M | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $1.34M | USD | ||
| Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | $0 | USD/shares | ||
| Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding | $2.80M | shares | ||
| Depreciation Depletion And Amortization DepreciationDepletionAndAmortization | $342,000 | USD | ||
| Embedded Derivative Fair Value Of Embedded Derivative Liability EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability | $100,000 | USD | ||
| Embedded Derivative Gain Loss On Embedded Derivative Net EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet | $200,000 | USD | ||
| Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants | $-41.26M | USD | ||
| Interest Paid Net InterestPaidNet | $2.24M | USD | ||
| Legal Fees LegalFees | $450,000 | USD | ||
| Number Of Operating Segments NumberOfOperatingSegments | $1 | Segment | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | Segment | ||
| Paid In Kind Interest PaidInKindInterest | $248.85M | USD | ||
| Professional Fees ProfessionalFees | $5.63M | USD | ||
| Profit Loss ProfitLoss | $-723.27M | USD | ||
| Segment Reporting Other Item Amount SegmentReportingOtherItemAmount | $-24.83M | USD | ||
| Stock Issued1 StockIssued1 | $679,000 | USD | ||
| Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues | $7.29M | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.