← MTRN Overview

MATERION Corp Liquidation Value Calculator

MATERION Corp

Current Price: N/A

Loading calculator data...

Advanced: All 273 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$148.64M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$222.92M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$13.68M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$13.68M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$45.45M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$622,000 USD
Long Term Debt Current total
LongTermDebtCurrent
$22.45M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$6.96M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$14.01M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$622,000 USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$13.38M USD
inventory
Inventory Finished Goods total
InventoryFinishedGoods
$54.50M USD
Inventory Net total
InventoryNet
$461.23M USD
Inventory Raw Materials total
InventoryRawMaterials
$108.04M USD
Inventory Work In Process total
InventoryWorkInProcess
$298.69M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$253.58M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$438.20M USD
Long Term Debt total
LongTermDebt
$460.64M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$436.35M USD
Other Long Term Debt total
OtherLongTermDebt
$1.67M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$67.53M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$6.96M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$60.57M USD
Unmapped Tags (244)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$841.25MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$800,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$11.01MUSD
Assets
Assets
$1.80BUSD
Assets Current
AssetsCurrent
$789.52MUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$8.75MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$5.40MUSD
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
$1.20MUSD
Cash Flow Hedges Derivative Instruments At Fair Value Net
CashFlowHedgesDerivativeInstrumentsAtFairValueNet
$1.20MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$1USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$60.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$27.15Mshares
Common Stock Value
CommonStockValue
$351.90MUSD
Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
$100,000shares
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
$7.15MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$88.19MUSD
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
$8.71MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$4.97MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$80.97MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$11.46MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$7.23MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
$23.47MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$41.09MUSD
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
$168.26MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$11.51MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$742,000USD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$7.06MUSD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$21.70MUSD
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
$12.42MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$1.25MUSD
Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
$34.12MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$78.85MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$181.13MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$102.27MUSD
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
$-282,000USD
Goodwill
Goodwill
$280.66MUSD
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
$14.89MUSD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$0USD
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
$2.03MUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$105.87MUSD
Interest Costs Capitalized
InterestCostsCapitalized
$1.05MUSD
Inventory Valuation Reserves
InventoryValuationReserves
$200,000USD
Lease Cost
LeaseCost
$17.17MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$27.19MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.80BUSD
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
$7.99MUSD
Operating Lease Cost
OperatingLeaseCost
$15.17MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$62.04MUSD
Other Additional Capital
OtherAdditionalCapital
$7.07MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$21.53MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$12.56MUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$-13.50MUSD
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
$23.93MUSD
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$5.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$1.38BUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$535.46MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$912.36MUSD
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
$0USD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$4.94MUSD
Stockholders Equity
StockholdersEquity
$943.28MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$6.41Mshares
Treasury Stock Value
TreasuryStockValue
$277.47MUSD
Unsecured Debt Current
UnsecuredDebtCurrent
$222.19MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$-1.00MUSD
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
$2.50MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$11.20MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-3.03MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$7.73MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-5.10MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$76.00MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$2.76MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$1.68MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$21.07MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$14.66MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$1.34MUSD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$1.22MUSD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$1.22MUSD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$1.29MUSD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$1.34MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$604,000USD
Gain Loss On Sale Of Notes Receivable
GainLossOnSaleOfNotesReceivable
$-600,000USD
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
$0USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$33.52MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$25.79MUSD
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
$-15.20MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$13.30MUSD
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
$0USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$15.10MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$94.72MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$49.96MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$11.02MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$7.74MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$8.12MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$8.88MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$9.00MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$0USD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$22.45MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$406.75MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$11.31MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$11.48MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$8.66MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-9.82MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-98.14MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$103.24MUSD
Operating Lease Payments
OperatingLeasePayments
$20.71MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$7.84MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$11.51MUSD
Payments Of Financing Costs
PaymentsOfFinancingCosts
$2.94MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$2.64MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$19.50MUSD
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
$53.28MUSD
Proceeds From Sale And Collection Of Finance Receivables
ProceedsFromSaleAndCollectionOfFinanceReceivables
$59.40MUSD
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
$108.30MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$932,000USD
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
$33.89MUSD
Repayments Of Debt
RepaymentsOfDebt
$18.18MUSD
Share Based Compensation
ShareBasedCompensation
$10.93MUSD
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$10.93MUSD
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
$7.84MUSD
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
$1.85MUSD
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
$401,000USD
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
$532,000USD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-50.58MUSD
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
$199,000USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$85.29MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$10.40MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$1.48BUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$4.15MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$11.82MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$7.67MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-3.97MUSD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$-1.14MUSD
Deferred Revenue
DeferredRevenue
$2.40MUSD
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
$55.86MUSD
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
$17.25MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$1.74MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
$4.70MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Pensions
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions
$1.08MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits
$848,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
$686,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
$988,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$4USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$4USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$0pure
Effective Income Tax Rate Reconciliation Cross Border Other Amount
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount
$736,000USD
Effective Income Tax Rate Reconciliation Cross Border Other Percent
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent
$0pure
Effective Income Tax Rate Reconciliation Fdii Amount
EffectiveIncomeTaxRateReconciliationFdiiAmount
$1.94MUSD
Effective Income Tax Rate Reconciliation Fdii Percent
EffectiveIncomeTaxRateReconciliationFdiiPercent
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$-0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$-0pure
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$0pure
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$742,000USD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$10.03MUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$10.13MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$10.03MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$10.03MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$10.03MUSD
Gross Profit
GrossProfit
$308.63MUSD
Income Loss Attributable To Parent
IncomeLossAttributableToParent
$181.31MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$63.87MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$81.54MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$17.67MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$7.00MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$6.72MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$1.40MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0USD
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
$0USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$17.12MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$1.38MUSD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$-718,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$240,000USD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$-1.13MUSD
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
$17,000USD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$1.34MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$30.69MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$-30.69MUSD
Net Income Loss
NetIncomeLoss
$74.82MUSD
Operating Income Loss
OperatingIncomeLoss
$109.80MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
$413,000USD
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
$10.02MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
$-2.88MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
$-860,000USD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$11.08MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$10.46MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$10.46MUSD
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
$-2.26MUSD
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
$-447,000USD
Other Noninterest Expense
OtherNoninterestExpense
$13.68MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$2.44MUSD
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
$-26.68MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments