← NBND Overview

NetBrands Corp. Liquidation Value Calculator

NetBrands Corp.

Current Price: N/A

Loading calculator data...

Advanced: All 73 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash total $4,297 USD
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$4,297 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$4,297 USD
current_liabilities
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$0 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$2.02M USD
liabilities_total
Liabilities total $2.52M USD
operating_lease_liability
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$0 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$0 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
131.3M shares
Unmapped Tags (62)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$1.05MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$30.50MUSD
Assets
Assets
$102,185USD
Assets Current
AssetsCurrent
$4,297USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$250.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$131.27Mshares
Common Stock Value
CommonStockValue
$13,128USD
Convertible Notes Payable
ConvertibleNotesPayable
$543,708USD
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
$535,735USD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$96,854USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$102,185USD
Loans Payable Current
LoansPayableCurrent
$431,869USD
Long Term Loans Payable
LongTermLoansPayable
$493,710USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$0USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$20.00Mshares
Preferred Stock Value
PreferredStockValue
$13USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-32.93MUSD
Stockholders Equity
StockholdersEquity
$-2.41MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$4,297USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$294,988USD
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
$1,940USD
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
$9,183USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$428,764USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-87,560USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-336,907USD
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
$397,590USD
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
$37,464USD
Repayments Of Bank Debt
RepaymentsOfBankDebt
$6,290USD
Share Based Compensation
ShareBasedCompensation
$21,373USD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$1,895USD
Cost Of Revenue
CostOfRevenue
$8,775USD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Gross Profit
GrossProfit
$9,490USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-1.70MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$733,666USD
Labor And Related Expense
LaborAndRelatedExpense
$453,902USD
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
$36,017USD
Net Income Loss
NetIncomeLoss
$-1.70MUSD
Operating Expenses
OperatingExpenses
$583,047USD
Operating Income Loss
OperatingIncomeLoss
$-573,557USD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$18,265USD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$76,715USD
Crypto Asset Cost
CryptoAssetCost
$16,039USD
Depreciation
Depreciation
$9,250USD
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
$653,500USD
Machinery And Equipment Gross
MachineryAndEquipmentGross
$78,310USD
Professional Fees
ProfessionalFees
$50,484USD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$0USD
Security Deposit
SecurityDeposit
$3,540USD
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
$460,834USD
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
$512,717USD
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$16,123USD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$9,183USD
CryptoAssetMining
CryptoAssetMining
$18,265USD
CryptoAssetPaymentForService
CryptoAssetPaymentForService
$16,039USD
CryptoAssetUnrealizedGainLossOperating
CryptoAssetUnrealizedGainLossOperating
$1,496USD
DebtInstrumentPeriodicPaymentPrincipal
DebtInstrumentPeriodicPaymentPrincipal
$54,591USD
InducedConversionOfConvertibleDebtExpense
InducedConversionOfConvertibleDebtExpense
$388,712USD
PaymentsToAcquireMachineryAndEquipment
PaymentsToAcquireMachineryAndEquipment
$87,560USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments