Cloudflare, Inc. Liquidation Value

NET Other

Cash & Equivalents

$943.54M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $943.54M
Total Obligations: -$2.60B
$-1.66B
Per share: $-4.76
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $943.54M
AR: $382.49M
Total Obligations: -$2.60B
$-1.28B
Per share: $-3.67
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $943.54M
AR: $382.49M
Inventory: $0
Total Obligations: -$2.60B
$-1.28B
Per share: $-3.67
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-1.66B$-4.76
Liquid Liquidation Value$-1.28B$-3.67
Operating Liquidation Value$-1.28B$-3.67

Key Components (as of 2025-12-31)

Cash & Equivalents$943.54M
Accounts Receivable$382.49M
InventoryN/A
Current Liabilities$2.35B
Long-term DebtN/A
Op. Lease Liability$252.93M
Finance LeaseN/A
Shares Outstanding348.4M

Explore all 224 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$943.54M$382.49MN/A$84.11M$2.35BN/A$252.93MN/A
2025-09-30$1.05B$351.89MN/A$85.88M$2.22BN/A$238.75MN/A
2025-06-30$1.52B$307.51MN/A$95.68M$857.59MN/A$201.61MN/A
2025-03-31$204.46M$286.32MN/A$93.78M$821.01MN/A$187.58MN/A
2024-12-31$147.69M$316.75MN/A$105.81M$793.65MN/A$175.89MN/A
2024-09-30$182.88M$252.93MN/A$74.11M$641.62MN/A$164.40MN/A
2024-06-30$156.97M$250.21MN/A$59.53M$595.97MN/A$153.25MN/A
2024-03-31$254.40M$213.18MN/A$47.83M$574.06MN/A$152.29MN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-02-26 View
2025-09-30 10-Q 2025-10-30 View
2025-06-30 10-Q 2025-07-31 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-02-20 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-01 View
2024-03-31 10-Q 2024-05-02 View

Community Notes

Loading notes...

Questions

Loading questions...