Neuphoria Therapeutics Inc. Liquidation Value
NEUP
Other
Cash & Equivalents
$22.17M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $22.17M
Total Obligations: -$2.59M
$19.58M
Per share: $3.64
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $22.17M
AR: $1.11M
Total Obligations: -$2.59M
$20.69M
Per share: $3.85
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $22.17M
AR: $1.11M
Inventory: $0
Total Obligations: -$2.59M
$20.69M
Per share: $3.85
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $19.58M | $3.64 |
| Liquid Liquidation Value | $20.69M | $3.85 |
| Operating Liquidation Value | $20.69M | $3.85 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $22.17M |
| Accounts Receivable | $1.11M |
| Inventory | N/A |
| Current Liabilities | $2.59M |
| Long-term Debt | N/A |
| Op. Lease Liability | $0 |
| Finance Lease | N/A |
| Shares Outstanding | 5.4M |
Explore all 98 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $22.17M | $1.11M | N/A | $520,709 | $2.59M | N/A | $0 | N/A |
| 2025-09-30 | $13.65M | $1,758 | N/A | $1.37M | $5.12M | N/A | $85,210 | N/A |
| 2025-06-30 | $14.21M | $11,948 | N/A | $1.15M | $4.22M | N/A | $116,314 | N/A |
| 2025-03-31 | $17.04M | $24,592 | N/A | $745,336 | $1.55M | N/A | $141,060 | N/A |
| 2024-12-31 | $4.34M | $35,561 | N/A | $1.53M | $2.13M | N/A | $168,310 | N/A |
| 2024-09-30 | $8.08M | $115,960 | N/A | $1.33M | $2.55M | N/A | $219,350 | N/A |
| 2024-06-30 | $12.61M | $126,884 | N/A | $2.24M | $3.83M | N/A | $239,618 | N/A |
| 2024-03-31 | $8.43M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
▼ Community Notes