Nature's Miracle Holding Inc. Liquidation Value
NMHI
Other
Cash & Equivalents
$97,694
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $97,694
Total Obligations: -$28.79M
$-28.70M
Per share: $-0.25
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $97,694
AR: $153,043
Total Obligations: -$28.79M
$-28.54M
Per share: $-0.25
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $97,694
AR: $153,043
Inventory: $0
Total Obligations: -$28.79M
$-28.54M
Per share: $-0.25
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-28.70M | $-0.25 |
| Liquid Liquidation Value | $-28.54M | $-0.25 |
| Operating Liquidation Value | $-28.54M | $-0.25 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $97,694 |
| Accounts Receivable | $153,043 |
| Inventory | $639,417 |
| Current Liabilities | $23.26M |
| Long-term Debt | $5.40M |
| Op. Lease Liability | $137,011 |
| Finance Lease | N/A |
| Shares Outstanding | 112.9M |
Explore all 171 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $97,694 | $153,043 | N/A | $9.68M | $23.26M | $5.40M | $137,011 | N/A |
| 2025-09-30 | $61,450 | $1.22M | $639,417 | $9.33M | $22.96M | $5.44M | $321,205 | N/A |
| 2025-06-30 | $9,511 | $1.44M | $703,001 | $9.28M | $20.36M | $5.52M | $272,864 | N/A |
| 2025-03-31 | $17,652 | $1.74M | $867,115 | $9.42M | $19.46M | $71,374 | $455,326 | N/A |
| 2025-03-26 | N/A | N/A | N/A | N/A | N/A | $111,111 | N/A | N/A |
| 2024-12-31 | $420,131 | $1.83M | $1.78M | $10.39M | $19.77M | $80,238 | $467,982 | N/A |
| 2024-09-30 | $40,114 | $2.38M | $3.33M | $9.36M | $19.73M | $89,898 | $686,457 | N/A |
| 2024-06-30 | $30,532 | $2.05M | $4.17M | $8.88M | $20.36M | $97,641 | $644,458 | N/A |
▼ Community Notes