← NOEM Overview

CO2 Energy Transition Corp. Liquidation Value Calculator

CO2 Energy Transition Corp.

Current Price: N/A

Loading calculator data...

Advanced: All 55 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash total $287,601 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$287,601 USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$142,278 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$805,111 USD
liabilities_total
Liabilities total $2.88M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
2.7M shares
Unmapped Tags (48)
Assets
Assets
$72.50MUSD
Assets Current
AssetsCurrent
$382,934USD
Cash FDIC Insured Amount
CashFDICInsuredAmount
$250,000USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$40.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$2.69Mshares
Common Stock Value
CommonStockValue
$269USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$248,509USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$248,509USD
Investment Income Interest
InvestmentIncomeInterest
$2.88MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$72.50MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$1.00Mshares
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-1.79MUSD
Stockholders Equity
StockholdersEquity
$-1.79MUSD
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
$2.18MUSD
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
$71.41MUSD
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
$6.90Mshares
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
$6.90Mshares
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$110,630USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-665,468USD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-110,630USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$-155,508USD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$515,064USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$79,891USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-745,359USD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$579,272USD
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$646,306USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$2.23MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$579,272USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$110,630USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$4,951USD
Net Income Loss
NetIncomeLoss
$1.65MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$2.88MUSD
Operating Income Loss
OperatingIncomeLoss
$-646,306USD
Prepaid Expense Current
PrepaidExpenseCurrent
$95,333USD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Number Of Reportable Segments
NumberOfReportableSegments
$1Segment
AssetsHeldInTrustNoncurrent
AssetsHeldInTrustNoncurrent
$72.11MUSD
DeferredCostsAndOtherAssets
DeferredCostsAndOtherAssets
$248,509USD
IncreaseDecreaseInPrepaidInsurance
IncreaseDecreaseInPrepaidInsurance
$-125,614USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
$300,000shares
TemporaryEquityRedemptionPricePerShare
TemporaryEquityRedemptionPricePerShare
$10USD/shares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments