Plains All American Pipeline Lp Liquidation Value

PAAPU Pipe Lines (No Natural Gas)

Cash & Equivalents

$171.00M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $171.00M
Total Obligations: -$6.95B
$-6.78B
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $171.00M
AR: $10.23B
Total Obligations: -$6.95B
$3.45B
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $171.00M
AR: $10.23B
Inventory: $380.00M
Total Obligations: -$6.95B
$3.83B
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-6.78BN/A
Liquid Liquidation Value$3.45BN/A
Operating Liquidation Value$3.83BN/A

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$171.00M
Accounts Receivable$10.23B
Inventory$380.00M
Current Liabilities$6.54B
Long-term Debt (?)$22.33B
Op. Lease Liability (?)$202.00M
Finance Lease (?) (bundled)N/A
Shares OutstandingN/A

Explore all 94 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$171.00M$10.23B$380.00MN/A$6.54B$22.33B$202.00MN/A
2025-12-31$328.00M$7.24B$211.00MN/A$4.93B$21.95B$202.00M$63.00M
2025-09-30$1.18B$7.46B$184.00MN/A$5.37B$17.89B$188.00MN/A
2025-06-30$459.00M$7.35B$151.00MN/A$4.68B$16.88B$190.00MN/A
2025-03-31$427.00M$7.72B$335.00MN/A$4.69B$16.89B$301.00MN/A
2024-12-31$348.00M$7.60B$261.00MN/A$4.95B$14.83B$192.00M$70.00M
2024-09-30$640.00M$8.00B$436.00MN/A$5.14B$15.19B$269.00MN/A
2024-06-30$553.00M$8.46B$502.00MN/A$5.41B$15.19B$279.00MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-02-27 View
2025-09-30 10-Q 2025-11-07 View
2025-06-30 10-Q 2025-08-08 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-K 2025-02-28 View
2024-09-30 10-Q 2024-11-08 View
2024-06-30 10-Q 2024-08-09 View

AI Insights

AI Insight·Generated 2026-05-09

PAA's liquidation posture as of March 31, 2026 remains deeply negative, consistent with the MFFAIS cash liquidation value of negative $6.6B. Total assets of $31.6B are dominated by long-lived, capital-intensive pipeline infrastructure ($16.9B net PP&E), equity method investments ($2.8B), finite-lived intangibles ($1.7B carrying value), and disposal group assets ($3.1B combined current and noncurrent held for sale). Under liquidation haircuts, PP&E recovers at 50-70% ($8.4B-$11.8B), equity method investments at uncertain market bids, and intangibles at zero. Receivables of $11.3B (blended trade and contract asset) recover at 90-95% given merchant crude oil settlement dynamics. Cash of $171M recovers at par. Total liability stack is $18.8B face value, anchored by $11.4B total debt ($9.1B senior fixed-rate notes, $1.8B variable-rate other long-term debt, $420M current debt, $1.1B commercial paper embedded in variable facilities) plus $6.5B current liabilities including $4.9B trade payables and $634M other current, and $12.3B noncurrent liabilities. The preferred equity claim ($450M distributions paid Q1 2026 implies meaningful preferred liquidation preference ahead of common) sits senior to common unitholders. On any realistic asset recovery scenario, residual to common is negative.

The dominant balance sheet event this quarter is the pending Canadian NGL Business divestiture to Keyera, expected to close May 2026 for approximately $3.3B net after taxes and expenses. The Canadian NGL disposal group is carried at $602M current assets and $2.5B noncurrent assets held for sale, plus $561M current and $665M noncurrent liabilities of disposal group - net asset value of approximately $1.9B on the balance sheet. The expected $3.3B net cash proceeds imply a significant gain above carrying value, which would be deployed to reduce leverage (commercial paper and term loan paydown). This transaction is material to the recovery posture because it converts illiquid infrastructure into cash ahead of any liquidation scenario and deleverages the senior-secured facility stack.

A separately material development is the $216M current income tax expense recognized in Q1 2026 related to internal restructuring activities connected to the divestiture. This is a cash obligation recorded at face value in the liability stack and reduces Q1 operating cash flow relative to recurring operations.

The filing discusses $177.7B in total crude oil purchase commitments through 2031 and beyond in MD&A but does not separately XBRL-tag those forward purchase obligations. Under a liquidation lens these commitments do not extinguish and represent contingent liabilities not captured in the tagged balance sheet. The offsetting sales contracts are asserted to be substantially matched, but counterparty performance risk on a wind-up cannot be dismissed.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...