PEP

PepsiCo, Inc.
Beverages

Cash & Equivalents

$9.16B
As of 2025-12-27
Current Price: $157.06 (as of 2026-04-12)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $9.16B
Total Obligations: -$82.96B
$-73.80B
Per share: $-53.91
Period: 2025-12-27

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $9.16B
AR: $2.47B
Total Obligations: -$82.96B
$-71.33B
Per share: $-52.10
Period: 2025-12-27

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $9.16B
AR: $2.47B
Inventory: $5.84B
Total Obligations: -$82.96B
$-65.49B
Per share: $-47.83
Period: 2025-12-27

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-73.80B$-53.91
Liquid Liquidation Value$-71.33B$-52.10
Operating Liquidation Value$-65.49B$-47.83

Key Components (as of 2025-12-27)

Cash & Equivalents$9.16B
Accounts Receivable$2.47B
Inventory$5.84B
Current Liabilities$32.76B
Long-term Debt$46.35B
Op. Lease Liability$3.85B
Finance LeaseN/A
Shares Outstanding1.37B

Explore all 291 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-27 $9.16B $2.47B $5.84B $11.70B $32.76B $46.35B $3.85B N/A
2025-09-06 $8.13B N/A $6.09B N/A $31.50B $44.11B N/A N/A
2025-06-14 $7.63B N/A $6.49B N/A $36.40B $39.33B N/A N/A
2025-03-22 $8.27B N/A $5.66B N/A $31.51B $39.42B N/A N/A
2024-12-28 $8.51B $2.20B $5.31B $11.00B $31.54B $41.23B $3.44B N/A
2024-09-07 $7.31B N/A $5.64B N/A $30.32B $38.49B N/A N/A
2024-06-15 $6.35B N/A $5.89B N/A $31.15B $36.64B N/A N/A
2024-03-23 $8.05B N/A $5.57B N/A $30.23B $37.71B N/A N/A

SEC Filings

PeriodFormFiledLink
2025-12-27 10-K 2026-02-03 View
2025-09-06 10-Q 2025-10-09 View
2025-06-14 10-Q 2025-07-17 View
2025-03-22 10-Q 2025-04-24 View
2024-12-28 10-K 2025-02-04 View
2024-09-07 10-Q 2024-10-08 View
2024-06-15 10-Q 2024-07-11 View
2024-03-23 10-Q 2024-04-23 View