Palatin Technologies Inc Liquidation Value

PTN Pharmaceuticals

Cash & Equivalents

$14.48M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $14.48M
Total Obligations: -$6.46M
$8.01M
Per share: $4.56
Period: 2025-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $14.48M
AR: $1.64M
Total Obligations: -$6.46M
$9.65M
Per share: $5.49
Period: 2025-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $14.48M
AR: $1.64M
Inventory: N/A
Total Obligations: -$6.46M
$9.65M
Per share: $5.49
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Inventory: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$8.01M$4.56
Liquid Liquidation Value$9.65M$5.49
Operating Liquidation Value$9.65M$5.49

Key Components (as of 2025-12-31)

Data as of 2025-12-31 from 10-Q filed 2026-02-17. View on SEC EDGAR →

Cash & Equivalents$14.48M
Accounts Receivable$1.64M
InventoryN/A
Current Liabilities$6.33M
Long-term DebtN/A
Op. Lease Liability$129,061
Finance LeaseN/A
Shares Outstanding1.8M

Explore all 82 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$14.48M$1.64MN/A$5.45M$6.33MN/A$129,061N/A
2025-09-30$1.27M$6.89MN/A$7.41M$8.22MN/A$0N/A
2025-06-30$2.56M$0N/A$7.00M$8.01MN/A$33,969N/A
2025-03-31$2.52M$271,037N/A$7.77M$10.05MN/A$67,248N/A
2024-12-31$3.42MN/AN/A$6.72M$9.56MN/A$100,071N/A
2024-09-30$2.38MN/AN/A$3.95M$9.86MN/A$132,447N/A
2024-06-30$9.53M$0$0$4.10M$9.66MN/A$163,782$0
2024-03-31$21.49M$0$0$3.44M$8.53MN/A$262,220$0

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-Q 2026-02-17 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-K 2025-09-23 View
2025-03-31 10-Q 2025-05-14 View
2024-12-31 10-Q 2025-02-13 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-K 2024-09-30 View
2024-03-31 10-Q 2024-05-15 View

AI Insights

AI Insight·Generated 2026-05-05

Palatin Technologies (PTNT) is a pre-revenue-stage biopharmaceutical with an asset base dominated by cash and a liability stack that is manageable but structurally subordinated by preferred stock liquidation preferences. As of December 31, 2025, total assets were $17.9M against total liabilities of $6.5M, producing reported book equity of $11.5M. Under liquidation-lens haircuts, the recovery picture is modestly positive but thin: cash and equivalents of $14.5M recover at par; accounts receivable of $1.6M recovers at 90-95% (~$1.5M); the $2.0M receivable tagged as ReceivablesNetCurrent (likely the Boehringer Ingelheim milestone receivable) recovers at 90-95% (~$1.9M); prepaid expenses of $1.4M are largely consumed (near-zero recovery); PP&E of $0.11M recovers at roughly 50-70% (~$0.06M to $0.08M); the right-of-use asset of $0.35M recovers at effectively zero on liquidation. Intangibles are nil as tagged. Gross liquidation asset value approximates $18.0M pre-haircut, reducing to roughly $17.8M to $17.9M after haircuts. Against this, face-value liabilities of $6.5M include $5.5M accounts payable, $0.66M accrued liabilities, $0.22M current lease liability, $0.13M noncurrent lease liability, and a materially important $3.8M deferred obligation to Altanispac (disclosed in MD&A and Note 13 as current liabilities as of December 31, 2025, representing a sublicense consideration in the form of non-cash debt cancellation recognized as license revenue in Q3 FY2026). This $3.8M is embedded in AccountsPayableCurrent or a related current liability bucket per the filing—the filing does not separately XBRL-tag it, but MD&A explicitly states it is in current liabilities. Additionally, Series A preferred stock carries a $403K liquidation preference, and Series D preferred stock (issued June 2025, $340K gross proceeds) has a liquidation preference at stated value plus accrued dividends at 8% per annum. Both preferred series rank senior to common equity on liquidation. Net liquidation recovery to common equity, after clearing all face-value liabilities (~$6.5M) and preferred liquidation preferences (~$0.4M to $0.75M depending on accrued dividends), is approximately $10.5M to $11.0M against a share count of approximately 1.76M common shares plus potential preferred conversion shares. The balance-sheet recovery posture improved materially quarter-over-quarter: at September 30, 2025 (prior filing), cash was only $1.3M with current liabilities of $8.2M and a going-concern shadow; the November 2025 offering raised approximately $16.9M net, shifting the recovery from deeply negative to modestly positive. The $3.8M Altanispac deferred liability sitting in current liabilities as of December 31, 2025 is a notable asymmetry—it will extinguish as revenue recognized in Q3 FY2026, effectively converting a current liability to income, but on a December 31 liquidation snap, it faces full face-value claim. Filing discusses the Boehringer Ingelheim remaining performance obligation of EUR 300,000 / USD 346,341 in XBRL, but the larger BI milestone structure and total deal value are discussed in MD&A narrative without separate XBRL tagging for those components.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...