← PUMP Overview

ProPetro Holding Corp. Liquidation Value Calculator

ProPetro Holding Corp.

Current Price: N/A

Loading calculator data...

Advanced: All 223 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$115.01M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$200.75M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$91.33M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$91.33M USD
Restricted Cash And Cash Equivalents total
RestrictedCashAndCashEquivalents
$0 USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$65.98M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$23.52M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$12.44M USD
Long Term Debt Current total
LongTermDebtCurrent
$13.84M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$43.57M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$30.85M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$12.44M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$12.44M USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$0 USD
inventory
Inventory Net total
InventoryNet
$13.32M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$252.96M USD
liabilities_total
Liabilities total $461.05M USD
long_term_debt
Debt Longterm And Shortterm Combined Amount total
DebtLongtermAndShorttermCombinedAmount
$121.57M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$105.61M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$79.21M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$43.57M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$35.64M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
104.3M shares
short_term_investments
Short Term Investments total
ShortTermInvestments
$0 USD
Unmapped Tags (195)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$465.17MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$897.74MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$0USD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$0USD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$0USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$9.40MUSD
Assets
Assets
$1.29BUSD
Assets Current
AssetsCurrent
$326.70MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$28.09MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$200.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$104.31Mshares
Common Stock Value
CommonStockValue
$104,000USD
Contract With Customer Receivable After Allowance For Credit Loss Current
ContractWithCustomerReceivableAfterAllowanceForCreditLossCurrent
$200.75MUSD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$989,000USD
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
$5.89MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$58.45MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$57.00MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$30.42MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$21,000USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$1.45MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$63.43MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$101.27MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$1.62MUSD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$325,000USD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$10.64MUSD
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
$42.66MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$18.53MUSD
Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
$53.29MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$24.02MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$79.49MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$55.48MUSD
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
$-12.18MUSD
Goodwill
Goodwill
$920,000USD
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
$0USD
Goodwill Gross
GoodwillGross
$24.54MUSD
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
$23.62MUSD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$0USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$55.48MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$5.77MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.29BUSD
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
$0USD
Operating Lease Cost
OperatingLeaseCost
$63.67MUSD
Operating Leases Income Statement Initial Direct Costs
OperatingLeasesIncomeStatementInitialDirectCosts
$4.10MUSD
Other Assets Current
OtherAssetsCurrent
$1.40MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$3.89MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$3.40MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$30.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$1.26BUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$793.48MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-68.00MUSD
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
$0USD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$25.97MUSD
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
$281.20MUSD
Short Term Lease Cost
ShortTermLeaseCost
$589,000USD
Stockholders Equity
StockholdersEquity
$829.84MUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$0USD
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
$2.35MUSD
Variable Lease Cost
VariableLeaseCost
$4.80MUSD
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
$4.20MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$16.95MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$40.89MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$3.66MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$120.43MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$63.43MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$1.47MUSD
Depreciation And Amortization
DepreciationAndAmortization
$174.90MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$0pure
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$12.77MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$12.77MUSD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$0USD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$0USD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$0USD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$0USD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$18.51MUSD
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
$-12.18MUSD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$1.08MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$9.57MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$4.76MUSD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$23.46MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-2.84MUSD
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
$-913,000USD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$2.18MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$84.98MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$47.43MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$741,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$1.15MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$12.12MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$23.55MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-40.91MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-149.81MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$231.61MUSD
Operating Lease Payments
OperatingLeasePayments
$46.16MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$0USD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$2.81MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$4.20MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$0USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$186.32MUSD
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
$13.00MUSD
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
$3.30MUSD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$0USD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$23.50MUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$0USD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$3.57MUSD
Share Based Compensation
ShareBasedCompensation
$16.95MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$161,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$14USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
$18,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$161,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$14USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$0USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
$14USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
$0USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$0USD/shares
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
$16.95MUSD
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$89.20MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$641,000shares
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$7.95MUSD
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
$968.17MUSD
Costs And Expenses
CostsAndExpenses
$1.26BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$2.53MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$804,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$1.92MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$1.75MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$3.63MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$0USD
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
$2.22MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$1pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Meals And Entertainment
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
$4.45MUSD
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$1.62MUSD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$11.23MUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$9.44MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$7.11MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$9.08MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$9.30MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$9.31MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$107.56MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$7.82MUSD
Income Taxes Paid
IncomeTaxesPaid
$3.47MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$3.47MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$7.00MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$1.38MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$1.64MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$87,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$2.04MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$8.24MUSD
Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
$1.20MUSD
Net Income Loss
NetIncomeLoss
$824,000USD
Net Income Loss
NetIncomeLoss
$824,000USD
Nonoperating Income Expense
NonoperatingIncomeExpense
$1.47MUSD
Operating Income Loss
OperatingIncomeLoss
$6.35MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
$52.12MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$9.71MUSD
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
$40.42MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$19.90MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$1.27BUSD
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
$2.55MUSD
Accrued Insurance Current
AccruedInsuranceCurrent
$3.51MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$504,000USD
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
$-4.90MUSD
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
$0USD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$8.10MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$6.90MUSD
Depreciation
Depreciation
$146.92MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$174.90MUSD
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
$200,000USD
Insurance Recoveries
InsuranceRecoveries
$800,000USD
Interest Paid Net
InterestPaidNet
$7.97MUSD
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
$6.00MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$4segment
Number Of Reportable Segments
NumberOfReportableSegments
$4segment
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
$1.80MUSD
Other Income
OtherIncome
$1.00MUSD
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
$6.77MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$0USD
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
$203.00MUSD
Severance Costs1
SeveranceCosts1
$2.63MUSD
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$0shares
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
$0USD
CostDirectLabor
CostDirectLabor
$275.90MUSD
CostDirectMaterial
CostDirectMaterial
$259.74MUSD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
$427,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments