Rexford Industrial Realty, Inc. Liquidation Value Calculator
Rexford Industrial Realty, Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 184 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$165.78M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$165.78M | USD | ||
| liabilities_total | ||||
| Liabilities total | $3.77B | USD | ||
| long_term_debt | ||||
| Debt Instrument Carrying Amount total DebtInstrumentCarryingAmount |
$3.28B | USD | ||
| Long Term Debt total LongTermDebt |
$3.25B | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$8.28M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
231.6M | shares | ||
Unmapped Tags (174)
| Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | $120.85M | USD | ||
| Accounts Receivable Net AccountsReceivableNet | $13.96M | USD | ||
| Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock | $8.95B | USD | ||
| Amortization Of Above And Below Market Leases AmortizationOfAboveAndBelowMarketLeases | $-24.36M | USD | ||
| Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium | $6.35M | USD | ||
| Amortization Of Deferred Loan Origination Fees Net AmortizationOfDeferredLoanOriginationFeesNet | $460,000 | USD | ||
| Area Of Real Estate Property AreaOfRealEstateProperty | $51.20M | sqft | ||
| Assets Assets | $12.61B | USD | ||
| Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid | $38.56M | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $250,000 | USD | ||
| Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared | $2 | USD/shares | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $489.95M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $231.58M | shares | ||
| Common Stock Value CommonStockValue | $2.32M | USD | ||
| Deferred Finance Costs Net DeferredFinanceCostsNet | $6.89M | USD | ||
| Deferred Rent Receivables Net DeferredRentReceivablesNet | $190.38M | USD | ||
| Direct Costs Of Leased And Rented Property Or Equipment DirectCostsOfLeasedAndRentedPropertyOrEquipment | $227.72M | USD | ||
| Distribution Made To Limited Partner Cash Distributions Paid DistributionMadeToLimitedPartnerCashDistributionsPaid | $651,000 | USD | ||
| Dividends Common Stock DividendsCommonStock | $403.02M | USD | ||
| Dividends Payable Current And Noncurrent DividendsPayableCurrentAndNoncurrent | $103.40M | USD | ||
| Dividends Preferred Stock DividendsPreferredStock | $9.26M | USD | ||
| Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet | $140.63M | USD | ||
| Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt | $-200,000 | USD | ||
| Interest Costs Capitalized InterestCostsCapitalized | $35.34M | USD | ||
| Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12Months Net InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet | $-1.20M | USD | ||
| Interest Rate Derivative Assets At Fair Value InterestRateDerivativeAssetsAtFairValue | $2.02M | USD | ||
| Interest Rate Derivative Liabilities At Fair Value InterestRateDerivativeLiabilitiesAtFairValue | $829,000 | USD | ||
| Lease Cost LeaseCost | $1.58M | USD | ||
| Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | $15.57M | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $12.61B | USD | ||
| Minority Interest MinorityInterest | $377.46M | USD | ||
| Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | $15.17M | USD | ||
| Notes Receivable Net NotesReceivableNet | $123.70M | USD | ||
| Operating Lease Cost OperatingLeaseCost | $1.59M | USD | ||
| Operating Lease Impairment Loss OperatingLeaseImpairmentLoss | $0 | USD | ||
| Operating Lease Lease Income OperatingLeaseLeaseIncome | $980.38M | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $6.80M | USD | ||
| Operating Lease Variable Lease Income OperatingLeaseVariableLeaseIncome | $172.50M | USD | ||
| Other Assets OtherAssets | $25.61M | USD | ||
| Other Indefinite Lived Intangible Assets OtherIndefiniteLivedIntangibleAssets | $5.16M | USD | ||
| Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact | $9.26M | USD | ||
| Preferred Stock Liquidation Preference Value PreferredStockLiquidationPreferenceValue | $161.25M | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $10.05M | shares | ||
| Preferred Stock Shares Outstanding PreferredStockSharesOutstanding | $6.45M | shares | ||
| Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation | $1.17B | USD | ||
| Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost | $13.02B | USD | ||
| Real Estate Investment Property Net RealEstateInvestmentPropertyNet | $11.85B | USD | ||
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | $0 | USD | ||
| SEC Schedule III Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Buildings And Improvements SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements | $1.36B | USD | ||
| Secured Debt SecuredDebt | $103.65M | USD | ||
| Stockholders Equity StockholdersEquity | $8.46B | USD | ||
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | $8.84B | USD | ||
| Sublease Income SubleaseIncome | $105,000 | USD | ||
| Unsecured Debt UnsecuredDebt | $3.17B | USD | ||
| Variable Lease Cost VariableLeaseCost | $96,000 | USD | ||
| Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | $1.83M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $109.81M | USD | ||
| Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | $26.74M | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $315.92M | USD | ||
| Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | $31.10M | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $-7.62M | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-1.92M | USD | ||
| Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets | $-249,000 | USD | ||
| Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue | $23.85M | USD | ||
| Lessee Operating Lease Liability Payments Due After Year Five LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | $19.56M | USD | ||
| Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | $1.62M | USD | ||
| Lessee Operating Lease Liability Payments Due Year Five LesseeOperatingLeaseLiabilityPaymentsDueYearFive | $164,000 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour | $164,000 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree | $542,000 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | $1.80M | USD | ||
| Lessor Operating Lease Payments To Be Received LessorOperatingLeasePaymentsToBeReceived | $3.37B | USD | ||
| Lessor Operating Lease Payments To Be Received After Rolling Year Five LessorOperatingLeasePaymentsToBeReceivedAfterRollingYearFive | $754.22M | USD | ||
| Lessor Operating Lease Payments To Be Received Next Rolling Twelve Months LessorOperatingLeasePaymentsToBeReceivedNextRollingTwelveMonths | $725.79M | USD | ||
| Lessor Operating Lease Payments To Be Received Rolling Year Five LessorOperatingLeasePaymentsToBeReceivedRollingYearFive | $308.33M | USD | ||
| Lessor Operating Lease Payments To Be Received Rolling Year Four LessorOperatingLeasePaymentsToBeReceivedRollingYearFour | $413.04M | USD | ||
| Lessor Operating Lease Payments To Be Received Rolling Year Three LessorOperatingLeasePaymentsToBeReceivedRollingYearThree | $532.49M | USD | ||
| Lessor Operating Lease Payments To Be Received Rolling Year Two LessorOperatingLeasePaymentsToBeReceivedRollingYearTwo | $636.87M | USD | ||
| Long Term Debt Maturities Repayments Of Principal After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | $476.89M | USD | ||
| Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | $67.59M | USD | ||
| Long Term Debt Maturities Repayments Of Principal In Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | $800.45M | USD | ||
| Long Term Debt Maturities Repayments Of Principal In Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | $600.43M | USD | ||
| Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | $314.22M | USD | ||
| Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | $1.02B | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $-307.22M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-125.06M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $542.09M | USD | ||
| Operating Lease Lease Income Lease Payments OperatingLeaseLeaseIncomeLeasePayments | $787.00M | USD | ||
| Operating Lease Payments OperatingLeasePayments | $1.81M | USD | ||
| Payments For Capital Improvements PaymentsForCapitalImprovements | $333.42M | USD | ||
| Payments For Commissions PaymentsForCommissions | $34.04M | USD | ||
| Payments For Proceeds From Loans Receivable PaymentsForProceedsFromLoansReceivable | $0 | USD | ||
| Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock | $250.13M | USD | ||
| Payments For Repurchase Of Redeemable Noncontrolling Interest PaymentsForRepurchaseOfRedeemableNoncontrollingInterest | $0 | USD | ||
| Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock | $397.50M | USD | ||
| Payments Of Dividends Minority Interest PaymentsOfDividendsMinorityInterest | $15.12M | USD | ||
| Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock | $9.26M | USD | ||
| Payments Of Financing Costs PaymentsOfFinancingCosts | $9.36M | USD | ||
| Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation | $1.83M | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $477.60M | USD | ||
| Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt | $0 | USD | ||
| Repayments Of Long Term Debt RepaymentsOfLongTermDebt | $100.97M | USD | ||
| Share Based Compensation ShareBasedCompensation | $100.48M | USD | ||
| Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation | $102.17M | USD | ||
| Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue | $250.13M | USD | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $-422,000 | USD | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $204.86M | USD | ||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | $7.47M | USD | ||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | $212.33M | USD | ||
| Costs And Expenses CostsAndExpenses | $622.50M | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $1 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $1 | USD/shares | ||
| Gains Losses On Sales Of Investment Real Estate GainsLossesOnSalesOfInvestmentRealEstate | $106.03M | USD | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $78.86M | USD | ||
| Interest Expense Nonoperating InterestExpenseNonoperating | $104.90M | USD | ||
| Interest Income Operating InterestIncomeOperating | $22.17M | USD | ||
| Net Income Loss NetIncomeLoss | $219.76M | USD | ||
| Net Income Loss NetIncomeLoss | $212.03M | USD | ||
| Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest | $7.73M | USD | ||
| Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic | $200.17M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-177.51M | USD | ||
| Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| Other Comprehensive Income Loss Before Reclassifications Before Tax OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax | $-782,000 | USD | ||
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax | $-782,000 | USD | ||
| Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax | $-7.44M | USD | ||
| Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest | $-268,000 | USD | ||
| Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | $-7.17M | USD | ||
| Other Cost And Expense Operating OtherCostAndExpenseOperating | $800.01M | USD | ||
| Other Expenses OtherExpenses | $72.61M | USD | ||
| Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | $6.65M | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $589,000 | USD | ||
| Revenues Revenues | $1.00B | USD | ||
| SEC Schedule III Real Estate Accumulated Depreciation Depreciation Expense SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | $243.09M | USD | ||
| Amortization Of Financing Costs AmortizationOfFinancingCosts | $5.06M | USD | ||
| Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized | $900,000 | USD | ||
| Fixtures And Equipment Gross FixturesAndEquipmentGross | $132,000 | USD | ||
| Impairment Of Real Estate ImpairmentOfRealEstate | $89.10M | USD | ||
| Interest Paid Net InterestPaidNet | $95.06M | USD | ||
| Land Land | $7.69B | USD | ||
| Mortgage Loans On Real Estate MortgageLoansOnRealEstate | $123.70M | USD | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | segement | ||
| Other Commitment OtherCommitment | $90.50M | USD | ||
| Profit Loss ProfitLoss | $219.76M | USD | ||
| Real Estate Accumulated Depreciation RealEstateAccumulatedDepreciation | $1.17B | USD | ||
| Real Estate Accumulated Depreciation Real Estate Sold RealEstateAccumulatedDepreciationRealEstateSold | $18.13M | USD | ||
| Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | $5.33B | USD | ||
| Real Estate And Accumulated Depreciation Carrying Amount Of Land RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | $7.69B | USD | ||
| Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | $3.88B | USD | ||
| Real Estate And Accumulated Depreciation Initial Cost Of Land RealEstateAndAccumulatedDepreciationInitialCostOfLand | $7.77B | USD | ||
| Real Estate Cost Of Real Estate Sold RealEstateCostOfRealEstateSold | $119.20M | USD | ||
| Real Estate Gross At Carrying Value RealEstateGrossAtCarryingValue | $13.02B | USD | ||
| Stock Issued During Period Value Conversion Of Units StockIssuedDuringPeriodValueConversionOfUnits | $0 | USD | ||
| Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues | $478.57M | USD | ||
| Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | $2.60M | USD | ||
| AccumulatedDistributionsInExcessOfNetIncome AccumulatedDistributionsInExcessOfNetIncome | $642.13M | USD | ||
| AdvanceRent AdvanceRent | $88.78M | USD | ||
| DeferredCostsLeasingNet DeferredCostsLeasingNet | $87.75M | USD | ||
| DevelopmentInProcess DevelopmentInProcess | $451.11M | USD | ||
| IncreaseDecreaseInPrepaidRent IncreaseDecreaseInPrepaidRent | $-2.14M | USD | ||
| IncreaseDecreaseInSecurityDeposits IncreaseDecreaseInSecurityDeposits | $2.77M | USD | ||
| InvestmentBuildingAndBuildingImprovements InvestmentBuildingAndBuildingImprovements | $4.68B | USD | ||
| MortgageLoansOnRealEstateNewMortgageLoans MortgageLoansOnRealEstateNewMortgageLoans | $0 | USD | ||
| NumberOfRealEstateProperties NumberOfRealEstateProperties | $419 | property | ||
| OffMarketLeaseUnfavorable OffMarketLeaseUnfavorable | $116.49M | USD | ||
| PaymentsForProceedsFromDepositsOnRealEstateAcquisitions PaymentsForProceedsFromDepositsOnRealEstateAcquisitions | $0 | USD | ||
| PaymentsToAcquireCommercialRealEstate PaymentsToAcquireCommercialRealEstate | $0 | USD | ||
| ProceedsFromSaleOfRealEstateHeldforinvestment ProceedsFromSaleOfRealEstateHeldforinvestment | $208.36M | USD | ||
| RealEstateAccumulatedDepreciationOtherDeductions RealEstateAccumulatedDepreciationOtherDeductions | $30.91M | USD | ||
| RealEstateImprovements RealEstateImprovements | $304.93M | USD | ||
| RealEstateOtherAcquisitions RealEstateOtherAcquisitions | $0 | USD | ||
| SecurityDepositLiability SecurityDepositLiability | $92.44M | USD | ||
| StraightLineRent StraightLineRent | $29.67M | USD | ||
| TenantImprovements TenantImprovements | $198.16M | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.