Rocky Mountains Group Ltd Liquidation Value

RMGL Education

Cash & Equivalents

$13,449
As of 2026-02-28
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $13,449
Total Obligations: -$3,100
$10,349
Per share: $0.00
Period: 2026-02-28
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $13,449
AR: N/A
Total Obligations: -$3,100
$10,349
Per share: $0.00
Period: 2026-02-28
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $13,449
AR: N/A
Inventory: N/A
Total Obligations: -$3,100
$10,349
Per share: $0.00
Period: 2026-02-28
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$10,349$0.00
Liquid Liquidation Value$10,349$0.00
Operating Liquidation Value$10,349$0.00

Key Components (as of 2026-02-28)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-02-28 from 10-Q filed 2026-04-01. View on SEC EDGAR →

Cash & Equivalents$13,449
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$3,100
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding23.2M

Explore all 43 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-02-28$13,449N/AN/AN/A$3,100N/AN/AN/A
2025-11-30$16,917N/AN/AN/A$3,100N/AN/AN/A
2025-08-31$27,793N/AN/AN/A$7,350N/AN/AN/A
2025-05-31$37,114N/AN/AN/A$8,500N/AN/AN/A
2025-02-28$10,060N/AN/AN/A$4,100N/AN/AN/A
2024-05-31$2,975$5,000N/AN/A$11,429N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-02-28 10-Q 2026-04-01 View
2025-11-30 10-Q 2025-12-31 View
2025-08-31 10-Q 2025-10-14 View
2025-05-31 10-K 2025-08-13 View
2025-02-28 10-Q 2025-04-03 View

AI Insights

AI Insight·Generated 2026-05-14

Rocky Mountains Group Ltd (RMGL) is a Nevada-incorporated, Auckland-based financial literacy seminar company with a balance sheet of de minimis scale as of February 28, 2026. Total assets are $19,049: cash of $13,449 (71% of total assets), prepaid expenses of $3,027, and net PP&E of $2,573 (computer and software, 3-year useful life, $5,559 gross cost less $2,986 accumulated depreciation). Total liabilities are $3,100, consisting entirely of accrued audit fees. Reported book equity is $15,949. Under the liquidation lens, applying standard haircuts: cash recovers at 100% ($13,449), prepayments recover at 0% (EDGAR installment and transfer agent overpayment — no third-party liquidation value), and PP&E (computer equipment) recovers at 50-60% of net book value, yielding approximately $1,300-$1,500. Total liquidation asset recovery is therefore approximately $14,750-$14,950 against total liabilities at face value of $3,100 (accrued audit fees, no debt), producing a positive estimated recovery to equity of approximately $11,650-$11,850. This is an unusually favorable result under the liquidation lens, attributable solely to the extreme simplicity of the balance sheet: negligible non-cash assets and no debt. The company carries a going concern disclosure, citing accumulated deficit of $45,395 and negative operating cash flow of $23,665 for the nine months ended February 28, 2026. Cash declined from $37,114 at May 31, 2025 to $13,449 at February 28, 2026, a burn of approximately $23,665 in nine months driven by G&A expenses ($31,437) exceeding revenue ($15,000). At the current burn rate, cash runway is approximately five months from the period-end date. Revenue declined 40% versus the prior-year nine-month period ($15,000 vs. $25,105) and is sourced from a single customer (100% concentration). There are no operating leases, no long-term debt, no pension obligations, and no off-balance sheet arrangements disclosed. The IPO closed June 30, 2025, raising $48,000 from 3.2 million shares at $0.015 per share; proceeds have been substantially consumed. Filing discusses going concern risk in MD&A but does not separately XBRL-tag the going concern assessment or liquidity runway as a distinct concept. TAG_CONTEXT provided is empty; no XBRL tags were supplied for this analysis, so all balance-sheet figures are sourced from the filing narrative and financial statements directly.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...