TMO

Thermo Fisher Scientific Inc.
Instruments & Controls

Cash & Equivalents

$9.85B
As of 2025-12-31
Current Price: $496.11 (as of 2026-04-12)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $9.85B
Total Obligations: -$56.04B
$-46.19B
Per share: $-122.53
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $9.85B
AR: $8.90B
Total Obligations: -$56.04B
$-37.29B
Per share: $-98.92
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $9.85B
AR: $8.90B
Inventory: $5.42B
Total Obligations: -$56.04B
$-31.87B
Per share: $-84.53
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-46.19B$-122.53
Liquid Liquidation Value$-37.29B$-98.92
Operating Liquidation Value$-31.87B$-84.53

Key Components (as of 2025-12-31)

Cash & Equivalents$9.85B
Accounts Receivable$8.90B
Inventory$5.42B
Current Liabilities$15.19B
Long-term Debt$39.17B
Op. Lease Liability$1.47B
Finance Lease$213.00M
Shares Outstanding377.0M

Explore all 298 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31 $9.85B $8.90B $5.42B $3.62B $15.19B $39.17B $1.47B $213.00M
2025-09-27 $1.98B $8.91B $5.75B $3.12B $14.89B $35.48B N/A $196.00M
2025-06-28 $4.58B $8.59B $5.56B $2.98B $12.72B $35.03B N/A $196.00M
2025-03-29 $4.13B $8.46B $5.22B $3.05B $13.17B $33.99B N/A $200.00M
2024-12-31 $4.01B $8.19B $4.98B $3.08B $13.33B $31.07B $1.50B $202.00M
2024-09-28 $4.64B $8.26B $5.43B $2.61B $14.60B $35.11B N/A $200.00M
2024-06-29 $7.07B $7.94B $5.20B $2.55B $14.77B $35.20B N/A $207.00M
2024-03-30 $5.50B $7.93B $5.13B $2.56B $13.94B $35.39B N/A $215.00M

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-02-26 View
2025-09-27 10-Q 2025-10-31 View
2025-06-28 10-Q 2025-08-01 View
2025-03-29 10-Q 2025-05-02 View
2024-12-31 10-K 2025-02-20 View
2024-09-28 10-Q 2024-11-01 View
2024-06-29 10-Q 2024-08-02 View
2024-03-30 10-Q 2024-05-03 View