Addus HomeCare Corp Liquidation Value

ADUS Other

Cash & Equivalents

$163.23M
As of 2025-12-31
Current Price: $94.46 (as of 2026-04-24)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $163.23M
Total Obligations: -$320.85M
$-157.62M
Per share: $-8.51
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $163.23M
AR: $151.69M
Total Obligations: -$320.85M
$-5.92M
Per share: $-0.32
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $163.23M
AR: $151.69M
Inventory: $0
Total Obligations: -$320.85M
$-5.92M
Per share: $-0.32
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-157.62M$-8.51
Liquid Liquidation Value$-5.92M$-0.32
Operating Liquidation Value$-5.92M$-0.32

Key Components (as of 2025-12-31)

Cash & Equivalents$163.23M
Accounts Receivable$151.69M
InventoryN/A
Current Liabilities$149.49M
Long-term Debt$120.96M
Op. Lease Liability$50.40M
Finance LeaseN/A
Shares Outstanding18.5M

Explore all 182 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$163.23M$151.69MN/A$16.83M$149.49M$120.96M$50.40MN/A
2025-09-30$203.84M$134.05MN/A$16.68M$156.80M$150.64M$51.84MN/A
2025-06-30$182.35M$140.10MN/A$15.69M$151.38M$169.06M$53.19MN/A
2025-03-31$96.95M$134.61MN/A$27.97M$147.94M$198.74M$52.06MN/A
2024-12-31$98.91M$122.88MN/A$27.18M$155.87M$218.44M$54.68MN/A
2024-09-30$222.85M$96.60MN/A$27.73M$157.82MN/A$49.76MN/A
2024-06-30$173.31M$109.19MN/A$20.19M$147.53MN/A$49.58MN/A
2024-03-31$76.72M$104.73MN/A$22.02M$141.59M$99.35M$50.35MN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K/A 2026-03-12 View
2025-12-31 10-K 2026-02-24 View
2025-09-30 10-Q 2025-11-04 View
2025-06-30 10-Q 2025-08-05 View
2025-03-31 10-Q 2025-05-06 View
2024-12-31 10-K 2025-02-25 View
2024-09-30 10-Q 2024-11-05 View
2024-06-30 10-Q 2024-08-06 View

Community Notes

Loading notes...

Questions

Loading questions...