← ADUS Overview

Addus HomeCare Corp Liquidation Value Calculator

Addus HomeCare Corp

Current Price: $94.46 (as of 2026-04-24)

Loading calculator data...

Advanced: All 182 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$16.83M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$151.69M USD
cash
Cash total $81.62M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$81.62M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$28.19M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$13.14M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$12.92M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$149.49M USD
liabilities_total
Liabilities total $352.00M USD
long_term_debt
Long Term Debt total
LongTermDebt
$120.96M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$120.96M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$50.40M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$13.14M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$37.26M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
18.5M shares
Unmapped Tags (165)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$41.28MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$612.95MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$3.30MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$3.30MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$8.40MUSD
Assets
Assets
$1.44BUSD
Assets Current
AssetsCurrent
$269.49MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$40.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$18.52Mshares
Common Stock Value
CommonStockValue
$18,000USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$43.63MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$59,000USD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$2.87MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$44.06MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
$72.06MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$28,000USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$3.60MUSD
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
$18.64Mshares
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$71.04MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$55.78MUSD
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
$2,000USD
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
$-21,000USD
Goodwill
Goodwill
$996.70MUSD
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
$30.19MUSD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$0USD
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
$-4.05MUSD
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
$0USD
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
$173.45MUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$102.41MUSD
Investment Income Interest
InvestmentIncomeInterest
$2.44MUSD
Lease Cost
LeaseCost
$15.55MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$9.11MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.44BUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$202.52MUSD
Operating Lease Cost
OperatingLeaseCost
$14.66MUSD
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
$0USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$43.71MUSD
Other Assets Current
OtherAssetsCurrent
$7.36MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$1.14BUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$235,000USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$66.28MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$25.00MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$472.34MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$9.30MUSD
Short Term Lease Cost
ShortTermLeaseCost
$1.12MUSD
Stockholders Equity
StockholdersEquity
$1.09BUSD
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
$0USD
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
$0USD
Sublease Income
SubleaseIncome
$226,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$16.42MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-17.29MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$17.87MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$87.70MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$44.06MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$1.70MUSD
Depreciation And Amortization
DepreciationAndAmortization
$16.41MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$0pure
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
$-2.43MUSD
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
$-0pure
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
$100,000USD
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
$0USD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$4.83MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$-12.66MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$26.65MUSD
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
$-633,000USD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$3.25MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$1.75MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$59.51MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$9.78MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$15.78MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$5.64MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$6.82MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$8.92MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$12.56MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-96.30MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-32.50MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$111.51MUSD
Operating Lease Payments
OperatingLeasePayments
$16.77MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$113,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$7.72MUSD
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
$3.85MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$0USD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$11.34MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$2.48MUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$110.00MUSD
Share Based Compensation
ShareBasedCompensation
$16.42MUSD
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$16.40MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$286,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$50USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
$10.30MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$16.60MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$296,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$51USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
$286,195shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$23USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
$0USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$0USD/shares
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
$3.38MUSD
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
$5USD/shares
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
$5USD/shares
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
$96.89MUSD
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
$1.43BUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$960.66MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$10.78MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$2.89MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$14.73MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$3.13MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
$3.35MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
$5.90MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$14.34MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Restructuring Charges
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges
$0USD
Earnings Per Share Basic
EarningsPerShareBasic
$5USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$5USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
$0pure
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$24.31MUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$7.64MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$5.42MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$5.50MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$5.60MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$7.31MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$306.85MUSD
Gross Profit
GrossProfit
$461.87MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$127.44MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$12.62MUSD
Income Taxes Receivable
IncomeTaxesReceivable
$10.52MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$31.54MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$26.76MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$181,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$6.02MUSD
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
$711,000USD
Interest Expense Debt
InterestExpenseDebt
$13.61MUSD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-11.17MUSD
Net Income Loss
NetIncomeLoss
$95.91MUSD
Net Income Loss
NetIncomeLoss
$95.91MUSD
Operating Expenses
OperatingExpenses
$323.26MUSD
Operating Income Loss
OperatingIncomeLoss
$138.62MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$36.18MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$1.42BUSD
Accrued Insurance Current
AccruedInsuranceCurrent
$6.64MUSD
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
$2.24MUSD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$6.39MUSD
Accrued Salaries Current
AccruedSalariesCurrent
$65.94MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$1.29MUSD
Depreciation
Depreciation
$7.80MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$16.41MUSD
Entity Public Float
EntityPublicFloat
$2.07BUSD
Government Assistance Liability Current
GovernmentAssistanceLiabilityCurrent
$11.70MUSD
Interest Paid Net
InterestPaidNet
$12.46MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$3pure
Number Of Reportable Segments
NumberOfReportableSegments
$3pure
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$1.56MUSD
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$110,000shares
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
$2.48MUSD
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
$13.68MUSD
ProceedsFromPreviousAcquisition
ProceedsFromPreviousAcquisition
$2.94MUSD
ProceedsFromSaleOfMachineryAndEquipment
ProceedsFromSaleOfMachineryAndEquipment
$15,000USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
$9,500shares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments