Alussa Energy Acquisition Corp. II Liquidation Value

ALUB Blank Checks

Cash & Equivalents

$824,442
As of 2026-03-31
Current Price: $10.01 (as of 2026-05-18)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.65M
Total Obligations: -$196,695
$1.45M
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.65M
AR: N/A
Total Obligations: -$196,695
$1.45M
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.65M
AR: N/A
Inventory: N/A
Total Obligations: -$196,695
$1.45M
Period: 2026-03-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$1.45MN/A
Liquid Liquidation Value$1.45MN/A
Operating Liquidation Value$1.45MN/A

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-12. View on SEC EDGAR →

Cash & Equivalents$824,442
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$196,695
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares OutstandingN/A

Explore all 37 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$824,442N/AN/AN/A$196,695N/AN/AN/A
2025-12-31$1.16MN/AN/AN/A$269,315N/AN/AN/A
2025-09-30$520N/AN/AN/A$851,610N/AN/AN/A
2025-03-31$520N/AN/AN/AN/AN/AN/AN/A
2024-12-31$4,200N/AN/AN/A$671,941N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-12 View
2025-12-31 10-K 2026-03-27 View
2025-09-30 10-Q 2025-12-19 View

AI Insights

AI Insight·Generated 2026-05-13

Alussa Energy Acquisition Corp. II is a Cayman Islands-incorporated blank check company (SPAC) that completed its IPO on November 14, 2025, raising $287.5M gross proceeds. As of March 31, 2026, the company has no operations and no identified acquisition target. Under a liquidation lens, the balance sheet presents a structurally unusual but mechanically clear picture: virtually all asset value is sequestered in a grantor trust structure ($291.4M in U.S. government treasury bills, up from $288.9M at December 31, 2025), while the same amount is fully offset on the liability side by the temporary equity redemption obligation ($291.4M carrying value for 28,750,000 Class A shares at $10.14/share redemption price). The trust assets receive a 100% liquidation haircut for analytical purposes only in the sense that trust proceeds are legally restricted to (a) redeeming public shareholders at completion of a business combination, or (b) distributing pro-rata to public shareholders on wind-up; they are not available to satisfy general creditors ahead of public shareholders in the normal SPAC liquidation waterfall. Outside the trust, unrestricted assets total approximately $0.9M (cash $0.82M, prepaid expenses $0.12M combined current and long-term). Against these unrestricted assets, total non-trust liabilities standing at face value are $18.6M: $0.20M current payables, $8.63M deferred underwriting fee, $8.63M deferred advisory fee (Santander), and $1.20M deferred legal fees. All three deferred items are contingent on Business Combination completion — they are not payable on wind-up without a deal — but under the liquidation lens, liabilities stay at face value. On that basis, unrestricted assets of ~$0.9M versus face-value non-trust liabilities of $18.6M yields a sharply negative recovery position for non-trust stakeholders (the Class B founders and any unsecured creditors), which is consistent with the MFFAIS CLV/LLV/OLV of approximately $1.45M reflecting only the unrestricted cash-equivalent assets. The sponsor-held promissory note ($197,917 at December 31, 2025) was repaid in full on January 12, 2026; there are no working capital loans outstanding as of March 31, 2026. The filing does not separately disclose income taxes payable as a distinct XBRL tag; the company is a Cayman Islands exempted entity with zero income tax provision. No QoQ change to the deferred fee stack; it remained unchanged at $18.4M combined from December 31, 2025.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...