Alussa Energy Acquisition Corp. II Liquidation Value Calculator
Alussa Energy Acquisition Corp. II
Current Price: $10.02 (as of 2026-04-24)
Loading calculator data...
Advanced: All 49 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| cash | ||||
| Cash total | $1.16M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$1.16M | USD | ||
| current_liabilities | ||||
| Accrued Liabilities Current total AccruedLiabilitiesCurrent |
$71,398 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$269,315 | USD | ||
| liabilities_total | ||||
| Liabilities total | $18.72M | USD | ||
Unmapped Tags (44)
| Adjustments To Additional Paid In Capital Mark To Market AdjustmentsToAdditionalPaidInCapitalMarkToMarket | $3.16M | USD | ||
| Adjustments To Additional Paid In Capital Warrant Issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued | $2.50M | USD | ||
| Assets Assets | $290.24M | USD | ||
| Assets Current AssetsCurrent | $1.24M | USD | ||
| Assets Held In Trust AssetsHeldInTrust | $288.94M | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $250,000 | USD | ||
| Deferred Compensation Liability Classified Noncurrent DeferredCompensationLiabilityClassifiedNoncurrent | $8.62M | USD | ||
| Investment Income Interest InvestmentIncomeInterest | $1.44M | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $290.24M | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $2.50M | shares | ||
| Stockholders Equity StockholdersEquity | $-17.41M | USD | ||
| Temporary Equity Accretion To Redemption Value TemporaryEquityAccretionToRedemptionValue | $15.50M | USD | ||
| Temporary Equity Accretion To Redemption Value Adjustment TemporaryEquityAccretionToRedemptionValueAdjustment | $15.50M | USD | ||
| Temporary Equity Carrying Amount Attributable To Parent TemporaryEquityCarryingAmountAttributableToParent | $288.94M | USD | ||
| Temporary Equity Shares Issued TemporaryEquitySharesIssued | $28.75M | shares | ||
| Adjustments To Additional Paid In Capital Stock Issued Issuance Costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | $121,226 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $1.16M | USD | ||
| Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities | $27,963 | USD | ||
| Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense | $80,800 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $288.99M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-287.50M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-330,856 | USD | ||
| Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts | $933,155 | USD | ||
| Payments To Acquire Investments PaymentsToAcquireInvestments | $287.50M | USD | ||
| Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering | $287.50M | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $-10.90M | USD | ||
| Proceeds From Issuance Of Private Placement ProceedsFromIssuanceOfPrivatePlacement | $2.50M | USD | ||
| Proceeds From Issuance Of Warrants ProceedsFromIssuanceOfWarrants | $3.16M | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $172,917 | USD | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $-17.42M | USD | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $219,519 | USD | ||
| Net Income Loss NetIncomeLoss | $-7.40M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-8.84M | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $80,800 | USD | ||
| Prepaid Expense Noncurrent PrepaidExpenseNoncurrent | $58,500 | USD | ||
| Legal Fees LegalFees | $1.20M | USD | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | Segment | ||
| Professional Fees ProfessionalFees | $8.62M | USD | ||
| Sale Of Stock Number Of Shares Issued In Transaction SaleOfStockNumberOfSharesIssuedInTransaction | $2.50M | shares | ||
| Shares Issued Price Per Share SharesIssuedPricePerShare | $10 | USD/shares | ||
| AssetsHeldInTrustNoncurrent AssetsHeldInTrustNoncurrent | $288.94M | USD | ||
| PaymentsForUnderwritingExpense PaymentsForUnderwritingExpense | $250,000 | USD | ||
| TemporaryEquityRedemptionPricePerShare TemporaryEquityRedemptionPricePerShare | $10 | USD/shares |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.