Verde Bio Holdings, Inc. Liquidation Value Calculator
Verde Bio Holdings, Inc.
Current Price: $1.72 (as of 2026-04-24)
Loading calculator data...
Advanced: All 83 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$53,077 | USD | ||
| cash | ||||
| Cash total | $11,561 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$11,561 | USD | ||
| liabilities_total | ||||
| Liabilities total | $1.60M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
1.93B | shares | ||
Unmapped Tags (76)
| Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent | $223,099 | USD | ||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | $133,905 | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $16.36M | USD | ||
| Assets Assets | $1.88M | USD | ||
| Assets Current AssetsCurrent | $104,378 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $5.00B | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $1.93B | shares | ||
| Common Stock Value CommonStockValue | $1.93M | USD | ||
| Convertible Notes Payable Current ConvertibleNotesPayableCurrent | $65,167 | USD | ||
| Costs Incurred Oil And Gas Property Acquisition Exploration And Development Activities CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities | $68,881 | USD | ||
| Dividends Preferred Stock DividendsPreferredStock | $57,384 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $1.88M | USD | ||
| Operating Lease Cost OperatingLeaseCost | $19,861 | USD | ||
| Preferred Stock Value PreferredStockValue | $500 | USD | ||
| Property Plant And Equipment Disposals PropertyPlantAndEquipmentDisposals | $1.60M | USD | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $1.22M | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $1.08M | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-18.17M | USD | ||
| Stockholders Equity StockholdersEquity | $119,018 | USD | ||
| Temporary Equity Carrying Amount Attributable To Parent TemporaryEquityCarryingAmountAttributableToParent | $166,757 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $-14,275 | USD | ||
| Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment | $-1.07M | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $-63,873 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-18,835 | USD | ||
| Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability | $-21,337 | USD | ||
| Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense | $39,740 | USD | ||
| Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims | $519 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $449,065 | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $479,869 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-943,209 | USD | ||
| Operating Lease Payments OperatingLeasePayments | $22,143 | USD | ||
| Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment | $68,881 | USD | ||
| Proceeds From Convertible Debt ProceedsFromConvertibleDebt | $80,000 | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $99,000 | USD | ||
| Proceeds From Issuance Of Warrants ProceedsFromIssuanceOfWarrants | $228,019 | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $605,503 | USD | ||
| Proceeds From Sale Of Oil And Gas Property And Equipment ProceedsFromSaleOfOilAndGasPropertyAndEquipment | $548,750 | USD | ||
| Repayments Of Convertible Debt RepaymentsOfConvertibleDebt | $293,438 | USD | ||
| Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt | $42,000 | USD | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum | $0 | pure | ||
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | $368.49M | shares | ||
| Earnings Per Share Basic EarningsPerShareBasic | $0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $0 | USD/shares | ||
| Financing Interest Expense FinancingInterestExpense | $30,510 | USD | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $556,421 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-2.14M | USD | ||
| Interest Expense InterestExpense | $11,562 | USD | ||
| Labor And Related Expense LaborAndRelatedExpense | $229,056 | USD | ||
| Net Income Loss NetIncomeLoss | $-2.14M | USD | ||
| Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic | $-2.20M | USD | ||
| Operating Expenses OperatingExpenses | $1.25M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-1.04M | USD | ||
| Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense | $19,861 | USD | ||
| Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $-1.10M | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $39,740 | USD | ||
| Results Of Operations Revenue Other ResultsOfOperationsRevenueOther | $11,885 | USD | ||
| Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts | $17,750 | USD | ||
| Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | $0 | USD/shares | ||
| Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding | $125.04M | shares | ||
| Depreciation Depreciation | $46,448 | USD | ||
| Interest Paid Net InterestPaidNet | $3,584 | USD | ||
| Professional Fees ProfessionalFees | $265,650 | USD | ||
| Royalty Income Nonoperating RoyaltyIncomeNonoperating | $211,181 | USD | ||
| Stock Issued1 StockIssued1 | $525,000 | USD | ||
| Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices | $519 | USD | ||
| Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues | $99,000 | USD | ||
| Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther | $57,384 | USD | ||
| Warrants And Rights Outstanding WarrantsAndRightsOutstanding | $1.23M | USD | ||
| AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1 AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1 | $46,448 | USD | ||
| DebtInstrumentRepaidPrincipal DebtInstrumentRepaidPrincipal | $32,583 | USD | ||
| Depletion Depletion | $142,286 | USD | ||
| DepletionOfOilAndGasProperties DepletionOfOilAndGasProperties | $142,286 | USD | ||
| GainLossOnSaleOfProvedProperty GainLossOnSaleOfProvedProperty | $-548,750 | USD | ||
| OilAndGasPropertyFullCostMethodNet OilAndGasPropertyFullCostMethodNet | $696,351 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.