Accuray Inc Liquidation Value
ARAY
Other
Cash & Equivalents
$41.30M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $41.30M
Total Obligations: -$373.67M
$-332.37M
Per share: $-2.80
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $41.30M
AR: $60.96M
Total Obligations: -$373.67M
$-271.41M
Per share: $-2.28
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $41.30M
AR: $60.96M
Inventory: $150.96M
Total Obligations: -$373.67M
$-120.45M
Per share: $-1.01
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-332.37M | $-2.80 |
| Liquid Liquidation Value | $-271.41M | $-2.28 |
| Operating Liquidation Value | $-120.45M | $-1.01 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $41.30M |
| Accounts Receivable | $60.96M |
| Inventory | $150.96M |
| Current Liabilities | $199.44M |
| Long-term Debt | $135.89M |
| Op. Lease Liability | $38.34M |
| Finance Lease | N/A |
| Shares Outstanding | 118.8M |
Explore all 176 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $41.30M | $60.96M | $150.96M | $43.52M | $199.44M | $135.89M | $38.34M | N/A |
| 2025-12-30 | N/A | N/A | N/A | N/A | N/A | N/A | $39.86M | N/A |
| 2025-09-30 | $63.34M | $54.38M | $155.50M | $42.40M | $194.61M | $140.17M | $38.94M | N/A |
| 2025-06-30 | $57.42M | $83.19M | $141.02M | $34.03M | $192.58M | $136.52M | $39.86M | N/A |
▼ Community Notes