Bubblr Inc. Liquidation Value

BBLR Computer Services

Cash & Equivalents

$5,813
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $11,626
Total Obligations: -$2.98M
$-2.97M
Per share: $-0.02
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $11,626
AR: $3,458
Total Obligations: -$2.98M
$-2.96M
Per share: $-0.02
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $11,626
AR: $3,458
Inventory: N/A
Total Obligations: -$2.98M
$-2.96M
Per share: $-0.02
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.97M$-0.02
Liquid Liquidation Value$-2.96M$-0.02
Operating Liquidation Value$-2.96M$-0.02

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$5,813
Accounts Receivable$3,458
InventoryN/A
Current Liabilities$2.96M
Long-term Debt (?)$16,852
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding191.9M

Explore all 110 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$5,813$3,458N/A$352,493$2.96M$16,852N/AN/A
2025-12-31$7,322$2,039N/A$368,444$2.92M$24,782N/AN/A
2025-09-30$696$4,234N/A$396,350$2.63MN/AN/AN/A
2025-06-30$4,104$4,858N/A$402,115$2.39MN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-07 View
2025-06-30 10-Q 2025-08-04 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-31 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-Q 2024-08-14 View

AI Insights

AI Insight·Generated 2026-05-16

Bubblr Inc. (BBLR) presents a deeply negative liquidation posture as of March 31, 2026. MFFAIS-computed cash liquidation value is -$2.93M and liquid liquidation value is -$2.93M, consistent with the balance sheet data disclosed in the filing. Current assets total $19,491 against current liabilities of $2,960,603, yielding a working capital deficit of -$2,941,112. Under liquidation lens: cash on hand is $5,813 (100% recovery), and other current assets are minimal. The entire current asset base recovers at or near face value, yet the liability stack at face value ($2.96M current liabilities alone) overwhelms assets by a ratio of approximately 152:1. Total assets consist almost entirely of intangibles (patents held in UK subsidiary Bubblr Ltd., amortized at $64,461 per quarter), which receive a 0% recovery haircut under liquidation assumptions. There are no inventory, PP&E, or AR lines of material size. The company is funded quarter-to-quarter via related-party loans (financing activities provided $84,055 in Q1 2026, up 18% vs. Q1 2025) and sporadic convertible note issuances with embedded derivatives bifurcated under ASC 815. The derivative liability stack (convertible notes, warrants) is carried on the balance sheet and constitutes a material component of current liabilities. Post-period, three tranches of convertible note conversions occurred in April 2026 totaling ~$30,909 of face value converted into approximately 28.1 million shares, further diluting equity and extinguishing trivial amounts of liability. Revenue is de minimis at $436 for Q1 2026 (down 32% from $641 in Q1 2025), insufficient to fund operations. The company has disclosed going concern doubt, material internal control weaknesses (no segregation of duties, no audit committee, insufficient finance personnel), and is subject to active litigation by GHS Investments LLC seeking appointment of a custodian or receiver (case 1:26-CV-20-ABJ, D. Wyoming). Accrued salaries payable to related parties are accumulating as payments remain withheld pending $2M funding threshold per employment agreements with Morris, Chetwood, and Ensor. The filing discusses accrued salary liabilities and derivative liabilities extensively in MD&A but does not separately XBRL-tag most balance sheet line items beyond EntityCommonStockSharesOutstanding. Filing does not separately XBRL-tag cash, total assets, total liabilities, accrued liabilities, convertible notes payable, or derivative liability line items in the TAG_CONTEXT provided, limiting tag-level analysis. Since the prior filing (10-K for year ended December 31, 2025), the working capital deficit has widened by approximately $41,390, driven by accruing liabilities. No structural improvement in recovery posture occurred during Q1 2026.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...