Bubblr Inc. Liquidation Value Calculator
Bubblr Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 108 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$368,444 | USD | ||
| accounts_receivable | ||||
| Other Receivables Net Current total OtherReceivablesNetCurrent |
$2,039 | USD | ||
| cash | ||||
| Cash total | $7,322 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
$7,322 | USD | ||
| current_liabilities | ||||
| Accrued Liabilities Current total AccruedLiabilitiesCurrent |
$1.23M | USD | ||
| Employee Related Liabilities Current total EmployeeRelatedLiabilitiesCurrent |
$191,302 | USD | ||
| Interest Payable Current total InterestPayableCurrent |
$32,022 | USD | ||
| Other Accrued Liabilities Current total OtherAccruedLiabilitiesCurrent |
$73,990 | USD | ||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$836,382 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$2.92M | USD | ||
| liabilities_total | ||||
| Liabilities total | $4.17M | USD | ||
| long_term_debt | ||||
| Debt Instrument Face Amount total DebtInstrumentFaceAmount |
$24,782 | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
177.6M | shares | ||
Unmapped Tags (93)
| Accrued Liabilities Current And Noncurrent AccruedLiabilitiesCurrentAndNoncurrent | $1.23M | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $13.18M | USD | ||
| Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther | $264,882 | USD | ||
| Amortization Of Intangible Assets AmortizationOfIntangibleAssets | $237,183 | USD | ||
| Assets Assets | $1.28M | USD | ||
| Assets Current AssetsCurrent | $18,471 | USD | ||
| Assets Noncurrent AssetsNoncurrent | $1.26M | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $3.00B | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $177.59M | shares | ||
| Common Stock Value CommonStockValue | $1.78M | USD | ||
| Convertible Debt ConvertibleDebt | $479,865 | USD | ||
| Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization | $2.80M | USD | ||
| Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross | $4.07M | USD | ||
| Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet | $1.26M | USD | ||
| Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill | $1.26M | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $1.28M | USD | ||
| Liabilities Noncurrent LiabilitiesNoncurrent | $1.25M | USD | ||
| Long Term Loans Payable LongTermLoansPayable | $1.25M | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $25.00M | shares | ||
| Preferred Stock Value PreferredStockValue | $1 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-18.13M | USD | ||
| Settlement Liabilities Current SettlementLiabilitiesCurrent | $936,188 | USD | ||
| Stockholders Equity StockholdersEquity | $-2.89M | USD | ||
| Value Added Tax Receivable Current ValueAddedTaxReceivableCurrent | $2,039 | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $238,596 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $-33,862 | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $237,183 | USD | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | $-39,691 | USD | ||
| Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | $3,773 | USD | ||
| Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade | $84,563 | USD | ||
| Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities | $212,116 | USD | ||
| Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties | $205,462 | USD | ||
| Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables | $-1,927 | USD | ||
| Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense | $9,110 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $507,489 | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-230,680 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-270,980 | USD | ||
| Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets | $230,680 | USD | ||
| Proceeds From Convertible Debt ProceedsFromConvertibleDebt | $445,219 | USD | ||
| Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt | $171,000 | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $62,270 | USD | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | $0 | pure | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum | $3 | pure | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum | $0 | pure | ||
| Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber | $2.54M | shares | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | $25.89M | shares | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | $0 | USD/shares | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | $11.56M | shares | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | $26.70M | shares | ||
| Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | $10.24M | shares | ||
| Stock Issued During Period Shares Share Based Compensation Forfeited StockIssuedDuringPeriodSharesShareBasedCompensationForfeited | $2.23M | shares | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $286,967 | USD | ||
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | $5.47M | shares | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-1.35M | USD | ||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | $-80,418 | USD | ||
| Cost Of Revenue CostOfRevenue | $280 | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-0 | USD/shares | ||
| Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations | $0 | pure | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $547,373 | USD | ||
| Gross Profit GrossProfit | $3,089 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | $-537,132 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-1.27M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | $-733,284 | USD | ||
| Interest Expense Nonoperating InterestExpenseNonoperating | $57,291 | USD | ||
| Net Income Loss NetIncomeLoss | $-1.27M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-60,016 | USD | ||
| Operating Expenses OperatingExpenses | $1.21M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-1.21M | USD | ||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | $-80,418 | USD | ||
| Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax | $-80,418 | USD | ||
| Other Nonoperating Income OtherNonoperatingIncome | $53 | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $9,110 | USD | ||
| Research And Development Expense ResearchAndDevelopmentExpense | $192,381 | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $3,369 | USD | ||
| Selling And Marketing Expense SellingAndMarketingExpense | $101,643 | USD | ||
| Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet | $-879,757 | USD | ||
| Derivative Gain On Derivative DerivativeGainOnDerivative | $877,344 | USD | ||
| Derivative Liability Fair Value Of Collateral DerivativeLiabilityFairValueOfCollateral | $268,927 | USD | ||
| Derivative Loss On Derivative DerivativeLossOnDerivative | $879,757 | USD | ||
| Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss | $877,344 | USD | ||
| Foreign Currency Exchange Rate Translation1 ForeignCurrencyExchangeRateTranslation1 | $1 | pure | ||
| Foreign Currency Transaction Gain Before Tax ForeignCurrencyTransactionGainBeforeTax | $80,417 | USD | ||
| Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax | $-365 | USD | ||
| Professional Fees ProfessionalFees | $134,909 | USD | ||
| DebtInstrumentIncreaseAccruedInterest DebtInstrumentIncreaseAccruedInterest | $7,240 | USD | ||
| DerivativeAverageForwardExchangeRate1 DerivativeAverageForwardExchangeRate1 | $1 | pure | ||
| DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement | $231 | USD | ||
| SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | $818,750 | shares | ||
| SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares | $2.23M | shares | ||
| StockIssuedDuringPeriodValueShareBasedCompensationForfeited StockIssuedDuringPeriodValueShareBasedCompensationForfeited | $47,226 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.