Weed, Inc. Liquidation Value
BUDZ
Other
Cash & Equivalents
$33,130
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $33,130
Total Obligations: -$1.25M
$-1.22M
Per share: $-0.01
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $33,130
AR: $0
Total Obligations: -$1.25M
$-1.22M
Per share: $-0.01
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $33,130
AR: $0
Inventory: $0
Total Obligations: -$1.25M
$-1.22M
Per share: $-0.01
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-1.22M | $-0.01 |
| Liquid Liquidation Value | $-1.22M | $-0.01 |
| Operating Liquidation Value | $-1.22M | $-0.01 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $33,130 |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $1.25M |
| Long-term Debt | N/A |
| Op. Lease Liability | $4,751 |
| Finance Lease | N/A |
| Shares Outstanding | 147.4M |
Explore all 95 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $33,130 | N/A | N/A | $179,914 | $1.25M | N/A | $4,751 | N/A |
| 2025-09-30 | $400 | N/A | N/A | $191,963 | $1.05M | N/A | $8,262 | N/A |
| 2025-06-30 | $5,350 | N/A | N/A | $190,571 | $996,833 | N/A | $11,730 | N/A |
| 2025-03-31 | $3,142 | N/A | N/A | $170,208 | $921,364 | N/A | $15,155 | N/A |
| 2024-12-31 | $159,355 | N/A | N/A | $167,552 | $959,372 | N/A | $18,538 | N/A |
| 2024-09-30 | $5,311 | N/A | N/A | $200,187 | $685,045 | N/A | $21,878 | N/A |
| 2024-06-30 | $16,745 | N/A | N/A | $176,776 | $595,779 | N/A | $25,177 | N/A |
| 2024-03-31 | $205,392 | N/A | N/A | $188,798 | $596,333 | N/A | $28,435 | N/A |
▼ Community Notes