← CPRT Overview

Copart Inc Liquidation Value Calculator

Copart Inc

Current Price: N/A

Loading calculator data...

Advanced: All 113 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$861.63M USD
cash
Cash And Cash Equivalents Fair Value Disclosure total
CashAndCashEquivalentsFairValueDisclosure
$4.39B USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$5.10B USD
Cash Equivalents At Carrying Value total
CashEquivalentsAtCarryingValue
$4.39B USD
inventory
Inventory Net total
InventoryNet
$41.87M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$613.87M USD
liabilities_total
Liabilities total $787.73M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
963.3M shares
Unmapped Tags (100)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$549.17MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$1.24BUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$14.92MUSD
Assets
Assets
$10.59BUSD
Assets Current
AssetsCurrent
$6.18BUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$4.39BUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$1.60Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$963.29Mshares
Common Stock Value
CommonStockValue
$96,000USD
Debt Securities Held To Maturity Amortized Cost After Allowance For Credit Loss
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss
$0USD
Goodwill
Goodwill
$523.47MUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$57.29MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$10.59BUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$91.45MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$52.67MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$5.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$3.69BUSD
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
$18.19MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$8.63BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$9.79BUSD
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
$160,000shares
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$19.55MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$2.32BUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$6.00MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$87.62MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$5.29MUSD
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$5.90MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$6,000USD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$214,000USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$-38.67MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$124.81MUSD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$-53.92MUSD
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
$700,000USD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$227,000USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$1.58MUSD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$-533,000USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-4.86MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-205.38MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$1.86BUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$662.75MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$218.18MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$1.53MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$2.19MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$4.69MUSD
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
$3.74MUSD
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
$182.35MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$177.66MUSD
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
$7.46MUSD
Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
$2.04BUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$9.71MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$9.08MUSD
Share Based Compensation
ShareBasedCompensation
$19.55MUSD
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
$47USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
$530,000shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$45USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
$2.03Mshares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
$48USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
$40USD/shares
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
$6.79MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-87.29MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$787.44MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$-2.27MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$785.17MUSD
Costs And Expenses
CostsAndExpenses
$1.46BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$210.41MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$928.17MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$368,000USD
Income Taxes Paid Net
IncomeTaxesPaidNet
$227.47MUSD
Income Taxes Receivable
IncomeTaxesReceivable
$817,000USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$176.00MUSD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$103.49MUSD
Net Income Loss
NetIncomeLoss
$754.45MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$-2.27MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$108.77MUSD
Operating Income Loss
OperatingIncomeLoss
$819.40MUSD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$32.99MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$5.28MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$40.28MUSD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$2.28BUSD
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
$109.71MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$109.43MUSD
Direct Operating Costs
DirectOperatingCosts
$954.92MUSD
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
$0USD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$8.66Mshares
Interest Paid Net
InterestPaidNet
$1.41MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$2Segment
Number Of Reportable Segments
NumberOfReportableSegments
$2Segment
Profit Loss
ProfitLoss
$752.18MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$2.10MUSD
CostDirectMaterial
CostDirectMaterial
$291.98MUSD
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
$2.41MUSD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
$120,000shares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments