Forum Energy Technologies, Inc. Liquidation Value
FET
Other
Cash & Equivalents
$34.66M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $34.66M
Total Obligations: -$440.81M
$-406.14M
Per share: $-4.69
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $34.66M
AR: $142.40M
Total Obligations: -$440.81M
$-263.75M
Per share: $-3.05
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $34.66M
AR: $142.40M
Inventory: $239.42M
Total Obligations: -$440.81M
$-24.33M
Per share: $-0.28
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-406.14M | $-4.69 |
| Liquid Liquidation Value | $-263.75M | $-3.05 |
| Operating Liquidation Value | $-24.33M | $-0.28 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $34.66M |
| Accounts Receivable | $142.40M |
| Inventory | $239.42M |
| Current Liabilities | $206.53M |
| Long-term Debt | $134.52M |
| Op. Lease Liability | $95.74M |
| Finance Lease | $4.01M |
| Shares Outstanding | N/A |
Explore all 239 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $34.66M | $142.40M | $239.42M | $94.56M | $206.53M | $134.52M | $95.74M | $4.01M |
| 2025-09-30 | $31.69M | $146.94M | $248.25M | $113.73M | $209.62M | $138.55M | $85.18M | N/A |
| 2025-06-30 | $38.97M | $155.04M | $260.03M | $106.08M | $202.26M | $157.66M | $80.22M | N/A |
| 2025-03-31 | $31.14M | $153.51M | $263.60M | $106.95M | $194.69M | $169.55M | $70.73M | N/A |
| 2024-12-31 | $44.66M | $153.93M | $265.49M | $109.65M | $201.86M | $186.53M | $84.20M | $3.37M |
| 2024-11-08 | $10.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-09-30 | $33.31M | $163.08M | $286.94M | $117.16M | $271.02M | $231.54M | $57.91M | N/A |
| 2024-06-30 | $31.83M | $164.25M | $291.09M | $111.15M | $194.07M | $246.35M | $57.52M | N/A |
▼ Community Notes