← MCRI Overview

Monarch Casino & Resort Inc Liquidation Value Calculator

Monarch Casino & Resort Inc

Current Price: N/A

Loading calculator data...

Advanced: All 161 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$44.92M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$11.07M USD
cash
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$96.47M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$54.05M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$14.91M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$1.02M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$8.85M USD
inventory
Inventory Net total
InventoryNet
$9.09M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$150.20M USD
liabilities_total
Liabilities total $175.18M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$13.30M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$1.02M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$12.28M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
17.8M shares
Unmapped Tags (145)
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
$11.15MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$403.24MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$76.04MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$84,000USD
Assets
Assets
$712.85MUSD
Assets Current
AssetsCurrent
$129.25MUSD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$1USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$30.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$19.54Mshares
Common Stock Value
CommonStockValue
$195,000USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$22.86MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$14,000USD
Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
$176,000USD
Deferred Tax Liabilities
DeferredTaxLiabilities
$11.63MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$29.46MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$21.89MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$680,000USD
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
$-115,000USD
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
$-100,000USD
Goodwill
Goodwill
$25.11MUSD
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
$0USD
Lease Cost
LeaseCost
$1.75MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$5.12MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$712.85MUSD
Operating Lease Cost
OperatingLeaseCost
$1.58MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$1.07MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$10.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$959.91MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$556.67MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$597.85MUSD
Short Term Lease Cost
ShortTermLeaseCost
$167,000USD
Stockholders Equity
StockholdersEquity
$537.67MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$1.73Mshares
Treasury Stock Common Value
TreasuryStockCommonValue
$136.41MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$8.40MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$8.40MUSD
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
$6.63MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$37.71MUSD
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
$-1.72MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-1.72MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$34.48MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$11.63MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$4.38MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$-0pure
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$21.90MUSD
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$1.76MUSD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$-2.15MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$3.68MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$994,000USD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$851,000USD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$857,000USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-207,000USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$222,000USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$18.41MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$11.58MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$1.57MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$1.07MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$1.38MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$1.41MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$1.40MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-89.87MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-37.17MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$164.75MUSD
Operating Lease Payments
OperatingLeasePayments
$1.60MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$72.72MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$21.89MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$36.32MUSD
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
$41,000USD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$7.06MUSD
Share Based Compensation
ShareBasedCompensation
$8.40MUSD
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
$72.72MUSD
Costs And Expenses
CostsAndExpenses
$417.63MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$26.84MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$29.76MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$2.92MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-1.52MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-202,000USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$815,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$8.88MUSD
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
$1.75MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$6USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$5USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$-0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
$0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$94,000USD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$18,000USD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$128,000USD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$127,000USD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$313,000USD
Gross Profit
GrossProfit
$127.50MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$129.43MUSD
Income Taxes Receivable
IncomeTaxesReceivable
$3.01MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$28.04MUSD
Income Tax Paid Federal Before Refund Received
IncomeTaxPaidFederalBeforeRefundReceived
$27.65MUSD
Income Tax Paid State And Local Before Refund Received
IncomeTaxPaidStateAndLocalBeforeRefundReceived
$2.86MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$27.18MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$1.26MUSD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$-29,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$2.15MUSD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$101,000USD
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
$473,000USD
Litigation Settlement Expense
LitigationSettlementExpense
$2.40MUSD
Net Income Loss
NetIncomeLoss
$101.39MUSD
Net Income Loss
NetIncomeLoss
$101.39MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Cost And Expense Operating
OtherCostAndExpenseOperating
$9.16MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$1.94MUSD
Other Tax Expense Benefit
OtherTaxExpenseBenefit
$1.30MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$9.62MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$545.12MUSD
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
$7.50MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$109.38MUSD
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
$2.10MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
$105.48MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
$105.48MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$162,000USD
Contract With Customer Liability
ContractWithCustomerLiability
$16.83MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$1.03MUSD
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
$1pure
Depreciation
Depreciation
$54.10MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$54.02MUSD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$378,000shares
Interest Paid Net
InterestPaidNet
$249,000USD
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
$739,000USD
Line Of Credit
LineOfCredit
$0USD
Litigation Settlement Interest
LitigationSettlementInterest
$2.70MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$2segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Operating Loss Carryforwards
OperatingLossCarryforwards
$8.40MUSD
Profit Loss
ProfitLoss
$101.39MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$184,000USD
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
$4.75MUSD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$633.30MUSD
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
$125.72MUSD
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
$507.58MUSD
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
$10,000USD
ConstructionPayableCurrent
ConstructionPayableCurrent
$50.21MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments